Valuation Comture Corporation OTC Markets

Stocks

Market Closed - OTC Markets 13:49:55 29/10/2024 GMT			5-day change	1st Jan Change
14.75 ^USD	-42.16%		-0.07%	-0.07%

08-14	Comture Corporation Revises Consolidated Earnings Guidance for the Fiscal Year Ending March 31, 2027	CI
08-14	Comture Corporation Reports Earnings Results for the First Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	98,817	66,073	64,503	52,553	46,150	43,725	-	-
Change	-	-33.14%	-2.38%	-18.53%	-12.18%	-5.25%	-	-
Enterprise Value (EV)	87,752	56,571	52,580	39,872	35,524	43,725	43,725	43,725
Change	-	-35.53%	-7.06%	-24.17%	-10.91%	23.09%	0%	0%
P/E	39.3x	24.5x	20.6x	16.6x	14x	16.8x	13.4x	12.4x
PBR	7.15x	4.38x	3.84x	2.85x	2.29x	2.01x	1.86x	1.71x
PEG	-	3.46x	1.3x	21.2x	3.58x	-0.8x	0.5x	1.56x
Capitalization / Revenue	3.96x	2.27x	1.89x	1.45x	1.21x	1.07x	1.01x	0.94x
EV / Revenue	0x	0x	0x	0x	0x	1.07x	1.01x	0.94x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	9.81x	9.18x	8.51x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	37	44	46	48	50	52	54	56
Rate of return	1.19%	2.12%	2.27%	2.91%	3.46%	3.79%	3.94%	4.08%
EPS ²	78.97	84.56	98.35	99.12	103	81.5	102.5	110.6
Distribution rate	46.9%	52%	46.8%	48.4%	48.5%	63.8%	52.7%	50.6%
Net sales ¹	24,985	29,056	34,185	36,341	38,109	40,700	43,480	46,315
EBITDA	4,313	4,422	-	-	-	-	-	-
EBIT ¹	3,996	4,065	4,600	4,630	4,660	4,455	4,765	5,140
Net income ¹	2,517	2,695	3,135	3,160	3,284	1,950	3,270	3,530
Net Debt	-11,065	-9,502	-11,923	-12,681	-10,626	-	-	-
Reference price ²	3,100.00	2,073.00	2,023.00	1,648.00	1,447.00	1,371.00	1,371.00	1,371.00
Nbr of stocks (in thousands)	31,876	31,873	31,885	31,889	31,893	31,893	-	-
Announcement Date	09/05/22	12/05/23	10/05/24	15/05/25	15/05/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IBM	23.13x	3.77x	13.16x	2.87%	222B
ACCENTURE PLC	14.09x	1.55x	8.16x	3.41%	116B
SNOWFLAKE INC.	-114.74x	18.24x	105.52x	-.--%	114B
TATA CONSULTANCY SERVICES LTD.	15.17x	2.77x	10.47x	5.42%	88.66B
RELX PLC	20.92x	5.47x	13.43x	2.72%	63.28B
INFOSYS LIMITED	14.99x	2.19x	9.28x	5.2%	48.47B
FUJITSU LIMITED	22.03x	1.81x	11.13x	1.37%	42.34B
NEC CORPORATION	21.31x	1.62x	10.27x	0.87%	40.69B
HCL TECHNOLOGIES LIMITED	18.17x	2.3x	11.01x	4.81%	37.26B
Average	3.90x	4.41x	21.38x	2.96%	85.82B
Weighted average by Cap.	-0.52x	5.20x	25.11x	2.86%