|
Market Closed -
London S.E.
16:35:06 18/08/2026 BST
|
5-day change | 1st Jan Change | ||
| 5,025.00 GBX | +0.50% |
|
+3.61% | +71.50% |
| 08-13 | Miners weaken as FTSE 100 underperforms peers | AN |
| 08-07 | Stocks rise, pound up after surprise US jobs fall | AN |
Company Valuation: Computacenter plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,293 | 2,164 | 3,157 | 2,227 | 3,073 | 5,274 | - | - |
| Change | - | -34.29% | 45.92% | -29.45% | 37.96% | 71.62% | - | - |
| Enterprise Value (EV) 1 | 3,051 | 1,919 | 2,698 | 1,745 | 2,467 | 4,749 | 4,645 | 4,484 |
| Change | - | -37.1% | 40.58% | -35.32% | 41.35% | 92.52% | -2.2% | -3.46% |
| P/E | 18.1x | 12x | 16.1x | 13.9x | 20.1x | 23.1x | 20.8x | 20.7x |
| PBR | 4.44x | 2.49x | 3.35x | 2.9x | - | 6.07x | 5.42x | 4.57x |
| PEG | - | -10.73x | 1.82x | -1.2x | -4.15x | 0.5x | 1.9x | 35.24x |
| Capitalization / Revenue | 0.49x | 0.33x | 0.46x | 0.32x | 0.33x | 0.46x | 0.42x | 0.41x |
| EV / Revenue | 0.45x | 0.3x | 0.39x | 0.25x | 0.27x | 0.41x | 0.37x | 0.35x |
| EV / EBITDA | 10.1x | 6.2x | 8.76x | 5.82x | 6.81x | 10.8x | 9.7x | 9.22x |
| EV / EBIT | 11.6x | 7.13x | 9.94x | 7.07x | 8.98x | 13.9x | 12.5x | 11.8x |
| EV / FCF | 14.8x | 8.79x | 7.19x | 4.38x | 9.58x | 23.8x | 19.3x | 17.2x |
| FCF Yield | 6.73% | 11.4% | 13.9% | 22.8% | 10.4% | 4.2% | 5.18% | 5.82% |
| Dividend per Share 2 | 0.663 | 0.679 | 0.7 | 0.707 | 0.746 | 0.8832 | 0.9517 | 0.9594 |
| Rate of return | 2.28% | 3.55% | 2.51% | 3.33% | 2.55% | 1.76% | 1.89% | 1.91% |
| EPS 2 | 1.609 | 1.591 | 1.732 | 1.529 | 1.455 | 2.18 | 2.419 | 2.433 |
| Distribution rate | 41.2% | 42.7% | 40.4% | 46.2% | 51.3% | 40.5% | 39.3% | 39.4% |
| Net sales 1 | 6,726 | 6,470 | 6,923 | 6,965 | 9,194 | 11,511 | 12,517 | 12,861 |
| EBITDA 1 | 302.9 | 309.5 | 308.1 | 299.7 | 362.3 | 439.7 | 479 | 486.3 |
| EBIT 1 | 262.8 | 269.1 | 271.5 | 246.7 | 274.7 | 342.4 | 372.3 | 379 |
| Net income 1 | 186.5 | 184.2 | 197.6 | 170.8 | 153.7 | 231.5 | 258.6 | 261.4 |
| Net Debt 1 | -241.4 | -244.3 | -459 | -482.2 | -606 | -524.4 | -628.7 | -789.4 |
| Reference price 2 | 29.10 | 19.11 | 27.92 | 21.24 | 29.30 | 50.25 | 50.25 | 50.25 |
| Nbr of stocks (in thousands) | 113,153 | 113,221 | 113,081 | 104,871 | 104,878 | 104,949 | - | - |
| Announcement Date | 16/03/22 | 31/03/23 | 20/03/24 | 18/03/25 | 12/03/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.05x | 0.41x | 10.8x | 1.76% | 7.14B | |
| 23.09x | 3.73x | 13.03x | 2.9% | 219B | |
| -114.18x | 18.14x | 104.54x | -.--% | 113B | |
| 12.82x | 1.41x | 7.43x | 3.73% | 106B | |
| 14.77x | 2.7x | 10.18x | 5.57% | 86.1B | |
| 19.89x | 5.24x | 12.87x | 2.86% | 60.07B | |
| 14.6x | 2.12x | 9.01x | 5.33% | 47.13B | |
| 20.29x | 1.66x | 10.25x | 1.44% | 39.14B | |
| 20.58x | 1.57x | 9.93x | 0.92% | 38.64B | |
| 17.68x | 2.29x | 10.64x | 4.89% | 36.66B | |
| Average | 5.26x | 3.93x | 19.87x | 2.94% | 75.27B | |
| Weighted average by Cap. | -1.20x | 5.15x | 24.92x | 2.95% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CCC Stock
- Valuation Computacenter plc
Select your edition
All financial news and data tailored to specific country editions
