|
Delayed
BURSA MALAYSIA
01:05:27 26/10/2026 GMT
|
5-day change | 1st Jan Change | ||
| 0.0100 MYR | 0.00% |
|
-33.33% | -33.33% |
| 09-07 | Compugates Unit Secures Court Timeline in Land Joint Venture Dispute | MT |
| 08-27 | Compugates Holdings Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
Company Valuation: Compugates Holdings
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 56.57 | 57.3 | 45.84 | 82.51 | 90.76 | 90.76 |
| Change | - | 1.28% | -20% | 80% | 10% | 0% |
| Enterprise Value (EV) 1 | 58.67 | 56.79 | 42.95 | 77.1 | 84.06 | 80.78 |
| Change | - | -3.2% | -24.37% | 79.51% | 9.03% | -3.91% |
| P/E | -7.21x | -7.12x | -5.83x | -10.7x | -8.26x | -4.26x |
| PBR | 0.56x | 0.51x | 0.41x | 0.71x | 0.86x | 0.98x |
| PEG | - | 0.3x | 0.3x | 0.6x | -0.3x | -0x |
| Capitalization / Revenue | 12.9x | 6.38x | 8.32x | 5.37x | 4.15x | 2.33x |
| EV / Revenue | 13.4x | 6.32x | 7.8x | 5.02x | 3.84x | 2.08x |
| EV / EBITDA | -8.02x | -10x | -5.75x | -10.4x | -7.57x | -3.66x |
| EV / EBIT | -7.71x | -9.55x | -5.53x | -10x | -7.36x | -3.6x |
| EV / FCF | -21x | -0.91x | -25.4x | -20.4x | -151x | 6.49x |
| FCF Yield | -4.77% | -110% | -3.94% | -4.9% | -0.66% | 15.4% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.002775 | -0.002106 | -0.001716 | -0.0014 | -0.001815 | -0.003524 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 4.371 | 8.983 | 5.51 | 15.36 | 21.87 | 38.88 |
| EBITDA 1 | -7.318 | -5.652 | -7.472 | -7.39 | -11.1 | -22.05 |
| EBIT 1 | -7.613 | -5.945 | -7.765 | -7.712 | -11.42 | -22.41 |
| Net income 1 | -7.148 | -6.967 | -7.579 | -7.6 | -10.18 | -21.32 |
| Net Debt 1 | 2.103 | -0.501 | -2.885 | -5.405 | -6.695 | -9.979 |
| Reference price 2 | 0.0200 | 0.0150 | 0.0100 | 0.0150 | 0.0150 | 0.0150 |
| Nbr of stocks (in thousands) | 2,828,572 | 3,819,702 | 4,583,642 | 5,500,371 | 6,050,408 | 6,050,408 |
| Announcement Date | 30/04/21 | 29/04/22 | 28/04/23 | 30/04/24 | 28/04/25 | 28/04/26 |
1MYR in Million2MYR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 14.81M | |
| 18.77x | 1.75x | 8.58x | 0.84% | 155B | |
| 17.28x | 1.11x | 8.4x | 1.63% | 54.07B | |
| 36.47x | 10.88x | 21.63x | 1.39% | 24.78B | |
| 13.7x | 0.31x | 3.78x | 0.87% | 20B | |
| 61.12x | 0.95x | 30.28x | 0.1% | 7.2B | |
| 68.74x | 2.66x | 62.16x | 0.15% | 6.37B | |
| 28.29x | 13.56x | 22.62x | - | 5.67B | |
| 12.89x | 0.23x | 5.73x | 3.96% | 5.26B | |
| 12.17x | 0.51x | 7.56x | 4.1% | 5.06B | |
| Average | 29.94x | 3.55x | 18.97x | 1.63% | 28.33B | |
| Weighted average by Cap. | 21.84x | 2.51x | 11.31x | 1.13% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- COMPUGT Stock
- Valuation Compugates Holdings
Select your edition
All financial news and data tailored to specific country editions
