|
Market Closed -
London S.E.
16:35:28 19/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 4.250 GBX | 0.00% |
|
0.00% | -30.61% |
| 10-08 | ZCCM backs copper plant; Colefax launches tender | AN |
| 10-07 | Comptoir Group Launches Strategic Review of AIM Quotation | CI |
Company Valuation: Comptoir Group PLC
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 3.005 | 6.9 | 6.44 | 9.2 | 3.987 | 7.513 |
| Change | - | 129.59% | -6.67% | 42.86% | -56.67% | 88.46% |
| Enterprise Value (EV) 1 | 20.78 | 20.21 | 16.79 | 21.09 | 20.29 | 23.05 |
| Change | - | -2.7% | -16.95% | 25.61% | -3.78% | 13.6% |
| P/E | -0.37x | 4.2x | 10.9x | -5.75x | -2.05x | -5.47x |
| PBR | 1.21x | 1.66x | 1.35x | 2.89x | 2.6x | 42.7x |
| PEG | - | -0x | -0.2x | 0x | -0.1x | 0.2x |
| Capitalization / Revenue | 0.24x | 0.33x | 0.21x | 0.29x | 0.12x | 0.23x |
| EV / Revenue | 1.66x | 0.98x | 0.54x | 0.67x | 0.59x | 0.7x |
| EV / EBITDA | -1.83x | 38.2x | 5.87x | 52.2x | 42.9x | -199x |
| EV / EBIT | -1.63x | -24x | 9.47x | -29.3x | -24.4x | -17x |
| EV / FCF | -10.3x | 9.2x | 5.96x | 54.6x | 27.7x | 30.3x |
| FCF Yield | -9.71% | 10.9% | 16.8% | 1.83% | 3.61% | 3.3% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.066 | 0.0134 | 0.004795 | -0.013 | -0.0158 | -0.0112 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 12.49 | 20.71 | 31.05 | 31.48 | 34.62 | 33 |
| EBITDA 1 | -11.34 | 0.5286 | 2.86 | 0.4041 | 0.473 | -0.116 |
| EBIT 1 | -12.71 | -0.844 | 1.773 | -0.7201 | -0.831 | -1.356 |
| Net income 1 | -8.102 | 1.643 | 0.5883 | -1.599 | -1.943 | -1.373 |
| Net Debt 1 | 17.77 | 13.31 | 10.35 | 11.89 | 16.3 | 15.54 |
| Reference price 2 | 0.0245 | 0.0562 | 0.0525 | 0.0750 | 0.0325 | 0.0612 |
| Nbr of stocks (in thousands) | 122,667 | 122,667 | 122,667 | 122,667 | 122,667 | 122,667 |
| Announcement Date | 17/06/21 | 30/05/22 | 10/05/23 | 21/05/24 | 20/05/25 | 21/04/26 |
1GBP in Million2GBP
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 6.95M | |
| 18.98x | 7.51x | 13.58x | 3.09% | 172B | |
| 43.21x | 3.44x | 22.32x | 2.58% | 111B | |
| 24.48x | 1.24x | 12.19x | 2.26% | 55.36B | |
| 16.15x | 5.93x | 17.72x | 2.01% | 41.07B | |
| 26.56x | 3.3x | 18.72x | -.--% | 37.82B | |
| 16.78x | 3.86x | 12.04x | 3.45% | 26.09B | |
| 19.25x | 1.96x | 11.85x | 3.01% | 24.48B | |
| 15.33x | 1.1x | 7.23x | 2.63% | 15.36B | |
| 30.61x | 0.95x | 12.36x | 0.86% | 14.57B | |
| Average | 23.48x | 3.26x | 14.22x | 2.21% | 49.79B | |
| Weighted average by Cap. | 25.47x | 4.60x | 15.71x | 2.49% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- COM Stock
- Valuation Comptoir Group PLC
Select your edition
All financial news and data tailored to specific country editions
