|
Market Closed -
Swiss Exchange
16:30:11 23/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 161.45 CHF | -6.38% |
|
-8.32% | -6.16% |
| 07:01am | France's luxury stores board up windows ahead of fresh protests | RE |
| 10-21 | RBC Updates Richemont Forecasts Ahead of Fiscal H1 Results; Outperform Retained | MT |
Company Valuation: COMPAGNIE FINANCIERE RICHEMONT
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 65,897 | 84,028 | 83,061 | 94,508 | 88,078 | 102,822 | - | - |
| Change | - | 27.51% | -1.15% | 13.78% | -6.8% | 16.74% | - | - |
| Enterprise Value (EV) 1 | 67,278 | 84,880 | 75,611 | 86,251 | 79,582 | 93,624 | 92,300 | 90,660 |
| Change | - | 26.16% | -10.92% | 14.07% | -7.73% | 17.64% | -1.41% | -1.78% |
| P/E | 31.9x | 271x | 34.7x | 34.3x | 25.4x | 23.4x | 20.4x | 18x |
| PBR | 3.02x | 4.04x | 3.99x | 4.27x | 3.67x | 3.98x | 3.64x | 3.33x |
| PEG | - | -3.2x | 0x | 2.4x | 1x | 0.9x | 1.3x | 1.4x |
| Capitalization / Revenue | 3.44x | 4.21x | 4.03x | 4.42x | 3.93x | 4.08x | 3.78x | 3.53x |
| EV / Revenue | 3.51x | 4.25x | 3.67x | 4.03x | 3.55x | 3.71x | 3.39x | 3.11x |
| EV / EBITDA | 13.6x | 13.1x | 12.1x | 14.3x | 13x | 13x | 11.5x | 10.2x |
| EV / EBIT | 19.8x | 16.9x | 15.8x | 19.3x | 17.7x | 17x | 14.7x | 12.8x |
| EV / FCF | 17.6x | 23.4x | 19.8x | 25.3x | 20.3x | 27.4x | 20.3x | 17.9x |
| FCF Yield | 5.69% | 4.28% | 5.06% | 3.95% | 4.92% | 3.64% | 4.93% | 5.6% |
| Dividend per Share 2 | 2.186 | 2.566 | 2.787 | 3.206 | 3.621 | 4.281 | 4.769 | 5.249 |
| Rate of return | 1.9% | 1.74% | 1.97% | 2% | 2.42% | 2.45% | 2.73% | 3% |
| EPS 2 | 3.611 | 0.543 | 4.077 | 4.671 | 5.909 | 7.453 | 8.582 | 9.701 |
| Distribution rate | 60.5% | 473% | 68.4% | 68.6% | 61.3% | 57.4% | 55.6% | 54.1% |
| Net sales 1 | 19,181 | 19,953 | 20,616 | 21,399 | 22,420 | 25,207 | 27,210 | 29,162 |
| EBITDA 1 | 4,943 | 6,504 | 6,226 | 6,027 | 6,101 | 7,180 | 8,052 | 8,859 |
| EBIT 1 | 3,390 | 5,031 | 4,794 | 4,467 | 4,492 | 5,497 | 6,298 | 7,063 |
| Net income 1 | 2,074 | 313 | 2,362 | 2,751 | 3,484 | 4,398 | 5,067 | 5,663 |
| Net Debt 1 | 1,381 | 852 | -7,450 | -8,257 | -8,496 | -9,197 | -10,522 | -12,162 |
| Reference price 2 | 115.35 | 147.14 | 141.34 | 160.09 | 149.81 | 174.77 | 174.77 | 174.77 |
| Nbr of stocks (in thousands) | 571,280 | 571,057 | 587,682 | 590,354 | 587,940 | 588,340 | - | - |
| Announcement Date | 20/05/22 | 12/05/23 | 17/05/24 | 16/05/25 | 22/05/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.45x | 3.71x | 13.04x | 2.45% | 115B | |
| 17.4x | 2.64x | 8.8x | 3.37% | 211B | |
| 28.52x | 7x | 15.54x | 1.49% | 145B | |
| 59.3x | 4.3x | 39.34x | 0.43% | 40.2B | |
| 11.85x | 1.76x | 6.09x | 3.91% | 26.85B | |
| 20.38x | 2.68x | 13.62x | 1.03% | 22.49B | |
| 10.14x | 1.18x | 7.59x | 7.23% | 13.73B | |
| 18.27x | 3.46x | 8.63x | 3.2% | 12.99B | |
| 14.96x | 2.34x | 7x | 3.49% | 12.66B | |
| Average | 22.70x | 3.23x | 13.29x | 2.96% | 66.76B | |
| Weighted average by Cap. | 23.72x | 3.95x | 13.27x | 2.57% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CFR Stock
- Valuation COMPAGNIE FINANCIERE RICHEMONT
Select your edition
All financial news and data tailored to specific country editions
