Valuation COMPAGNIE FINANCIERE RICHEMONT

Stocks

Market Closed - Swiss Exchange Other stock markets 16:30:28 24/07/2026 BST			5-day change	1st Jan Change
193.05 ^CHF	+1.31%		-0.59%	+12.21%

07-22	Asia lifts Moncler's quarterly revenue as new CEO looks to expand business to all seasons	RE
07-22	Berenberg Reiterates Swatch Group's Sell Rating After H1 Report	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	65,897	84,028	83,061	94,508	88,078	122,131	-	-
Change	-	27.51%	-1.15%	13.78%	-6.8%	38.66%	-	-
Enterprise Value (EV) ¹	67,278	84,880	75,611	86,251	79,582	113,084	111,993	110,373
Change	-	26.16%	-10.92%	14.07%	-7.73%	42.1%	-0.96%	-1.45%
P/E	31.9x	271x	34.7x	34.3x	25.4x	27.5x	24.2x	21.5x
PBR	3.02x	4.04x	3.99x	4.27x	3.67x	4.71x	4.34x	3.98x
PEG	-	-3.2x	0x	2.4x	1x	1x	1.7x	1.7x
Capitalization / Revenue	3.44x	4.21x	4.03x	4.42x	3.93x	4.87x	4.53x	4.24x
EV / Revenue	3.51x	4.25x	3.67x	4.03x	3.55x	4.51x	4.16x	3.84x
EV / EBITDA	13.6x	13.1x	12.1x	14.3x	13x	16x	14.1x	12.6x
EV / EBIT	19.8x	16.9x	15.8x	19.3x	17.7x	20.9x	18x	15.8x
EV / FCF	17.6x	23.4x	19.8x	25.3x	20.3x	32x	24.3x	21.5x
FCF Yield	5.69%	4.28%	5.06%	3.95%	4.92%	3.13%	4.12%	4.66%
Dividend per Share ²	2.186	2.566	2.787	3.206	3.621	4.31	4.815	5.298
Rate of return	1.9%	1.74%	1.97%	2%	2.42%	2.08%	2.32%	2.55%
EPS ²	3.611	0.543	4.077	4.671	5.909	7.538	8.593	9.665
Distribution rate	60.5%	473%	68.4%	68.6%	61.3%	57.2%	56%	54.8%
Net sales ¹	19,181	19,953	20,616	21,399	22,420	25,100	26,933	28,773
EBITDA ¹	4,943	6,504	6,226	6,027	6,101	7,084	7,956	8,745
EBIT ¹	3,390	5,031	4,794	4,467	4,492	5,421	6,224	6,975
Net income ¹	2,074	313	2,362	2,751	3,484	4,357	5,023	5,596
Net Debt ¹	1,381	852	-7,450	-8,257	-8,496	-9,047	-10,137	-11,758
Reference price ²	115.35	147.14	141.34	160.09	149.81	207.59	207.59	207.59
Nbr of stocks (in thousands)	571,280	571,057	587,682	590,354	587,940	588,340	-	-
Announcement Date	20/05/22	12/05/23	17/05/24	16/05/25	22/05/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COMPAGNIE FINANCIERE RICHEMONT	27.54x	4.51x	15.96x	2.08%	139B
TITAN COMPANY LIMITED	69.09x	4.73x	44.79x	0.33%	43.16B
CHOW TAI FOOK JEWELLERY GROUP LIMITED	11.5x	1.31x	8.44x	6.34%	15.37B
LAOPU GOLD CO., LTD.	6.91x	1.4x	5.06x	10.17%	8.46B
PANDORA A/S	12.2x	2.02x	6.72x	2.7%	8.14B
LAO FENG XIANG CO., LTD.	11.38x	0.18x	3x	5.25%	2.2B
CHOW TAI SENG JEWELLERY CO., LTD.	10.54x	1.25x	6.49x	8.23%	1.94B
CHINA NATIONAL GOLD GROUP GOLD JEWELLERY CO.,LTD.	20x	-	-	-	1.79B
BEIJING CAISHIKOU DEPARTMENT STORE CO.,LTD.	8.33x	-	-	6.39%	1.69B
GUANGDONG CHJ INDUSTRY CO.,LTD.	12.4x	-	-	7.19%	1.3B
Average	18.99x	2.20x	12.92x	5.41%	22.31B
Weighted average by Cap.	32.53x	4.04x	20.15x	2.51%