Financials Compañía Eléctrica del Litoral S.A.

Equities

LITORAL

CLP6298C1046

Electric Utilities

End-of-day quote Santiago S.E. 23:00:00 09/05/2024 BST 5-day change 1st Jan Change
11,347 CLP 0.00% Intraday chart for Compañía Eléctrica del Litoral S.A. 0.00% 0.00%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 31,000 30,740 30,740 29,875 28,366 28,366
Enterprise Value (EV) 1 30,638 30,264 30,321 29,051 27,914 28,049
P/E ratio 24.6 x 19.7 x 56.9 x 17 x 15.3 x 8.75 x
Yield 1.23% 1.52% 0.53% 1.77% 1.96% -
Capitalization / Revenue 2.14 x 2.02 x 2.1 x 1.78 x 1.56 x 1.08 x
EV / Revenue 2.12 x 1.98 x 2.07 x 1.74 x 1.53 x 1.07 x
EV / EBITDA 14.2 x 12.6 x 33.2 x 11.8 x 11.9 x 7.61 x
EV / FCF 55 x -248 x 340 x -3,240 x 88.8 x 10.3 x
FCF Yield 1.82% -0.4% 0.29% -0.03% 1.13% 9.7%
Price to Book 2.08 x 1.92 x 1.89 x 1.81 x 1.59 x 1.41 x
Nbr of stocks (in thousands) 2,500 2,500 2,500 2,500 2,500 2,500
Reference price 2 12,400 12,296 12,296 11,950 11,347 11,347
Announcement Date 29/03/19 30/03/20 29/03/21 29/03/22 24/03/23 28/03/24
1CLP in Million2CLP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 14,456 15,248 14,632 16,737 18,235 26,260
EBITDA 1 2,153 2,411 914.5 2,469 2,351 3,687
EBIT 1 1,518 1,772 245.4 1,772 1,721 3,625
Operating Margin 10.5% 11.62% 1.68% 10.59% 9.44% 13.8%
Earnings before Tax (EBT) 1 1,680 2,057 585.5 2,227 2,021 4,213
Net income 1 1,260 1,558 540 1,760 1,856 3,243
Net margin 8.71% 10.22% 3.69% 10.52% 10.18% 12.35%
EPS 2 503.8 623.2 216.0 704.0 742.3 1,297
Free Cash Flow 1 557.2 -121.9 89.29 -8.968 314.5 2,721
FCF margin 3.85% -0.8% 0.61% -0.05% 1.72% 10.36%
FCF Conversion (EBITDA) 25.89% - 9.76% - 13.38% 73.79%
FCF Conversion (Net income) 44.23% - 16.54% - 16.95% 83.88%
Dividend per Share 2 152.0 187.0 65.00 212.0 222.7 -
Announcement Date 29/03/19 30/03/20 29/03/21 29/03/22 24/03/23 28/03/24
1CLP in Million2CLP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 362 476 419 824 453 318
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 557 -122 89.3 -8.97 314 2,721
ROE (net income / shareholders' equity) 8.69% 10.1% 3.35% 10.8% 10.8% 17.1%
ROA (Net income/ Total Assets) 4.97% 5.42% 0.7% 4.86% 3.77% 6.16%
Assets 1 25,362 28,722 76,925 36,235 49,286 52,650
Book Value Per Share 2 5,973 6,396 6,490 6,604 7,127 8,024
Cash Flow per Share 2 145.0 193.0 174.0 336.0 188.0 128.0
Capex 1 1,108 1,473 1,090 1,475 1,099 1,768
Capex / Sales 7.67% 9.66% 7.45% 8.82% 6.03% 6.73%
Announcement Date 29/03/19 30/03/20 29/03/21 29/03/22 24/03/23 28/03/24
1CLP in Million2CLP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. LITORAL Stock
  4. Financials Compañía Eléctrica del Litoral S.A.