Valuation Commercial Vehicle Group, Inc.

Stocks

Real-time Estimate Cboe BZX 15:23:12 10/09/2026 BST			5-day change	1st Jan Change
3.080 ^USD	+1.32%		-1.94%	+111.11%

08-10	Commercial Vehicle Group, Inc. Announces Appointment of Angie O'Leary as Executive Vice President, Effective August 6, 2026	CI
08-10	Commercial Vehicle Group, Inc. Announces Appointment of Angie O'leary as Chief Financial Officer, Effective August 6, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	265.8	209.1	222.2	80.23	49.56	115.5	-
Change	-	-21.32%	6.23%	-63.89%	-38.23%	133.08%	-
Enterprise Value (EV) ¹	425.8	329.7	325.8	189.1	122.7	168.1	141.1
Change	-	-22.56%	-1.19%	-41.96%	-35.14%	37.03%	-16.03%
P/E	11.2x	-10x	4.77x	-2.99x	-2.12x	-12.2x	15.2x
PBR	2.09x	1.83x	1.26x	0.61x	0.37x	0.85x	0.76x
PEG	-	0x	-0x	0x	0.1x	0.2x	-0x
Capitalization / Revenue	0.27x	0.21x	0.22x	0.11x	0.08x	0.16x	0.15x
EV / Revenue	0.44x	0.34x	0.33x	0.26x	0.19x	0.23x	0.18x
EV / EBITDA	5.87x	6.17x	4.82x	8.15x	6.87x	6.17x	4.13x
EV / EBIT	8.01x	16.4x	6.78x	29.2x	25.4x	12.2x	6.75x
EV / FCF	-8.97x	-	17.5x	-3.64x	3.61x	8.31x	3.87x
FCF Yield	-11.2%	-	5.7%	-27.5%	27.7%	12%	25.8%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	0.72	-0.68	1.47	-0.83	-0.68	-0.25	0.2
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	971.6	981.6	994.7	723.4	649	732.8	773
EBITDA ¹	72.54	53.48	67.55	23.2	17.84	27.23	34.16
EBIT ¹	53.16	20.14	48.06	6.482	4.82	13.76	20.92
Net income ¹	23.73	-21.97	49.41	-27.87	-22.78	-9.238	7.786
Net Debt ¹	160	120.6	103.7	108.9	73.09	52.56	25.62
Reference price ²	8.060	6.810	7.010	2.480	1.440	3.040	3.040
Nbr of stocks (in thousands)	32,978	30,709	31,692	32,351	34,416	37,997	-
Announcement Date	28/02/22	06/03/23	04/03/24	10/03/25	10/03/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
COMMERCIAL VEHICLE GROUP, INC.	-12.16x	0.23x	6.17x	-	116M
SUMITOMO ELECTRIC INDUSTRIES, LTD.	19.16x	1.3x	10.08x	1.94%	44.48B
WEICHAI POWER CO., LTD.	17.11x	0.75x	5.52x	3.57%	36.22B
DENSO CORPORATION	12.01x	0.57x	5x	3.89%	30.83B
HYUNDAI MOBIS CO.,LTD	8.9x	0.53x	6.81x	1.68%	27.55B
FUYAO GLASS INDUSTRY GROUP CO., LTD.	14.69x	2.68x	9.23x	4.13%	20.76B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED	30.4x	1.2x	12.7x	0.6%	18.13B
MAGNA INTERNATIONAL INC.	10.52x	0.49x	4.82x	3.02%	17.4B
CONTINENTAL AG	13.29x	1.36x	7.03x	4.14%	16.2B
BOSCH LIMITED	48.06x	5.26x	36.73x	0.75%	15.16B
Average	16.20x	1.44x	10.41x	2.64%	22.68B
Weighted average by Cap.	17.94x	1.35x	9.55x	2.69%