Valuation Comfort Intech Limited

Stocks

Market Closed - Bombay S.E. 10:02:29 30/10/2026 GMT			5-day change	1st Jan Change
6.780 ^INR	-4.91%		-22.34%	+3.99%

10-29	Comfort Intech Limited Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2026	CI
09-21	Comfort Intech Limited Approves Final Dividend for the Financial Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	224.3	718.3	922.4	3,222	3,155	2,060
Change	-	220.26%	28.42%	249.29%	-2.09%	-34.69%
Enterprise Value (EV) ¹	222.6	647.6	947.6	3,438	3,296	2,221
Change	-	190.96%	46.32%	262.78%	-4.13%	-32.62%
P/E	2.2x	9.24x	13.1x	18.7x	27.9x	-64.9x
PBR	0.2x	0.62x	0.77x	1.94x	1.76x	1.19x
PEG	-	-0.4x	-1.39x	0x	-0.8x	1x
Capitalization / Revenue	0.26x	0.65x	0.65x	2.05x	2x	1.47x
EV / Revenue	0.26x	0.58x	0.67x	2.19x	2.09x	1.58x
EV / EBITDA	3.47x	8.82x	11.2x	36.3x	24.9x	34.7x
EV / EBIT	3.57x	9x	11.5x	37.5x	26.8x	40.8x
EV / FCF	-2.04x	2.62x	-24.3x	-29.3x	17.5x	-65.7x
FCF Yield	-49.1%	38.1%	-4.12%	-3.41%	5.71%	-1.52%
Dividend per Share ²	-	0.05	0.06	0.07	0.07	0.05
Rate of return	-	2.23%	2.08%	0.7%	0.71%	0.78%
EPS ²	0.3191	0.2429	0.22	0.5393	0.3539	-0.0992
Distribution rate	-	20.6%	27.3%	13%	19.8%	-50.4%
Net sales ¹	851.7	1,112	1,418	1,572	1,577	1,406
EBITDA ¹	64.21	73.42	84.6	94.78	132.3	63.94
EBIT ¹	62.3	71.99	82.2	91.66	122.8	54.47
Net income ¹	102.1	77.72	70.37	172.5	113.2	-31.74
Net Debt ¹	-1.692	-70.62	25.24	216	141.3	160.4
Reference price ²	0.701	2.245	2.883	10.070	9.860	6.440
Nbr of stocks (in thousands)	319,938	319,938	319,938	319,938	319,938	319,938
Announcement Date	07/09/21	07/09/22	04/09/23	01/08/24	03/09/25	28/08/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COMFORT INTECH LIMITED	-	-	-	-	22.85M
MITSUBISHI CORPORATION	14.28x	0.97x	16.45x	2.61%	112B
ITOCHU CORPORATION	16.37x	1.26x	15.62x	1.94%	102B
MITSUI & CO., LTD.	13.88x	1.19x	19.64x	2.79%	90.1B
MARUBENI CORPORATION	12.99x	1.2x	19.12x	2.43%	50.91B
SUMITOMO CORPORATION	11.93x	1.41x	15.6x	2.48%	50.66B
TOYOTA TSUSHO CORPORATION	14.34x	0.56x	8.56x	1.85%	40.31B
SAMSUNG C&T CORPORATION	17.56x	0.94x	8.47x	1.48%	37.4B
ADANI ENTERPRISES LIMITED	84.14x	2.98x	18.8x	0.05%	36.75B
BUNZL PLC	19.49x	0.95x	9.8x	2.75%	12.32B
Average	22.78x	1.27x	14.67x	2.04%	53.23B
Weighted average by Cap.	19.45x	1.23x	15.86x	2.17%