Financials Comet Industries Ltd.

Equities

CMU

CA2003481009

Real Estate Development & Operations

Market Closed - Toronto S.E. 15:35:45 31/05/2024 BST 5-day change 1st Jan Change
4 CAD -.--% Intraday chart for Comet Industries Ltd. -.--% -.--%

Valuation

Fiscal Period: January 2018 2019 2020 2021 2022 2023
Capitalization 1 13.01 13.23 14.99 14.3 13.53 19.83
Enterprise Value (EV) 1 13.87 14.08 15.8 14.77 13.45 19.82
P/E ratio -118,000 x 377 x 340 x -205 x 37.4 x -142 x
Yield - - - - - -
Capitalization / Revenue 24.8 x 23.9 x 29.4 x 46.4 x 32 x 32.6 x
EV / Revenue 26.5 x 25.4 x 30.9 x 48 x 31.8 x 32.6 x
EV / EBITDA 209 x 150 x 151 x -98.5 x -175 x -939 x
EV / FCF 202 x 2,818 x 519 x -149 x -118 x -1,119 x
FCF Yield 0.49% 0.04% 0.19% -0.67% -0.85% -0.09%
Price to Book 13.3 x 13.1 x 14.1 x 10.1 x 7.77 x 12.2 x
Nbr of stocks (in thousands) 4,409 4,409 4,409 4,765 4,667 4,667
Reference price 2 2.950 3.000 3.400 3.000 2.900 4.250
Announcement Date 31/05/18 31/05/19 30/06/20 28/05/21 31/05/22 30/05/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: January 2018 2019 2020 2021 2022 2023
Net sales 1 0.5235 0.5544 0.5107 0.3079 0.4225 0.6081
EBITDA 1 0.0665 0.0942 0.1045 -0.1499 -0.0768 -0.0211
EBIT 1 0.0651 0.0929 0.1033 -0.1511 -0.0779 -0.0222
Operating Margin 12.44% 16.76% 20.23% -49.08% -18.44% -3.65%
Earnings before Tax (EBT) 1 -0.000112 0.0351 0.05 -0.0679 0.3602 -0.1211
Net income 1 -0.000112 0.0351 0.05 -0.0679 0.3602 -0.1211
Net margin -0.02% 6.33% 9.8% -22.06% 85.25% -19.92%
EPS 2 -0.000025 0.007964 0.0100 -0.0146 0.0775 -0.0300
Free Cash Flow 1 0.0686 0.004998 0.0304 -0.0989 -0.1143 -0.0177
FCF margin 13.1% 0.9% 5.96% -32.11% -27.05% -2.91%
FCF Conversion (EBITDA) 103.13% 5.31% 29.13% - - -
FCF Conversion (Net income) - 14.23% 60.86% - - -
Dividend per Share - - - - - -
Announcement Date 31/05/18 31/05/19 30/06/20 28/05/21 31/05/22 30/05/23
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: January 2018 2019 2020 2021 2022 2023
Net Debt 1 0.87 0.86 0.81 0.47 - -
Net Cash position 1 - - - - 0.09 0.02
Leverage (Debt/EBITDA) 13.05 x 9.085 x 7.748 x -3.153 x - -
Free Cash Flow 1 0.07 0 0.03 -0.1 -0.11 -0.02
ROE (net income / shareholders' equity) -0.01% 3.53% 4.82% -5.56% 23.1% -7.21%
ROA (Net income/ Total Assets) 1.87% 2.68% 2.99% -4.15% -1.93% -0.54%
Assets 1 -0.005991 1.31 1.672 1.637 -18.66 22.55
Book Value Per Share 2 0.2200 0.2300 0.2400 0.3000 0.3700 0.3500
Cash Flow per Share 2 0.0200 0.0100 0.0200 0.0700 0.1800 0.1600
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 31/05/18 31/05/19 30/06/20 28/05/21 31/05/22 30/05/23
1CAD in Million2CAD
Estimates
  1. Stock Market
  2. Equities
  3. CMU Stock
  4. Financials Comet Industries Ltd.