|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 26,150.00 KRW | -2.79% |
|
+15.20% | -9.98% |
| 05-21 | KB Securities Starts Com2uS at Hold with KRW30,000 Price Target | MT |
| 05-15 | Com2uS Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
Company Valuation: Com2uS Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,879,687 | 708,513 | 562,185 | 531,112 | 331,802 | 299,283 | - | - |
| Change | - | -62.31% | -20.65% | -5.53% | -37.53% | -9.8% | - | - |
| Enterprise Value (EV) 1 | 1,634 | 598.3 | 505.4 | 638.1 | 507.1 | 437.7 | 442.2 | 344.3 |
| Change | - | -63.38% | -15.53% | 26.24% | -20.53% | -13.68% | 1.03% | -22.15% |
| P/E | 14.6x | 21.3x | 14.4x | -4.93x | 9.12x | 11.1x | 7.42x | 7.64x |
| PBR | 1.73x | 0.67x | 0.56x | 0.61x | 0.37x | 0.32x | 0.31x | 0.3x |
| PEG | - | -0.3x | 0.6x | 0x | -0x | -0.4x | 0.1x | -2.75x |
| Capitalization / Revenue | 3.36x | 0.99x | 0.75x | 0.77x | 0.48x | 0.44x | 0.38x | 0.37x |
| EV / Revenue | 2.92x | 0.83x | 0.67x | 0.92x | 0.73x | 0.65x | 0.56x | 0.43x |
| EV / EBITDA | 24.6x | 35.3x | -65.8x | 21.1x | 23.3x | 11.4x | 7.36x | 5.63x |
| EV / EBIT | 31.1x | -35.9x | -14.6x | 104x | 211x | 16.6x | 9.83x | 7.33x |
| EV / FCF | 19.6x | -32.6x | -16.1x | 149x | -11.3x | 11.2x | 10.3x | 10.8x |
| FCF Yield | 5.11% | -3.07% | -6.22% | 0.67% | -8.86% | 8.93% | 9.67% | 9.25% |
| Dividend per Share 3 | 1,300 | 1,300 | 2,600 | 1,300 | 1,300 | 1,283 | 1,304 | 1,307 |
| Rate of return | 0.82% | 2.18% | 5.28% | 2.8% | 4.48% | 4.91% | 4.99% | 5% |
| EPS 3 | 10,836 | 2,804 | 3,430 | -9,438 | 3,185 | 2,345 | 3,523 | 3,425 |
| Distribution rate | 12% | 46.4% | 75.8% | -13.8% | 40.8% | 54.7% | 37% | 38.2% |
| Net sales 1 | 558.7 | 717.4 | 749.5 | 693.9 | 693.8 | 676.6 | 793.1 | 798.8 |
| EBITDA 1 | 66.46 | 16.94 | -7.679 | 30.29 | 21.73 | 38.33 | 60.05 | 61.15 |
| EBIT 1 | 52.62 | -16.65 | -34.66 | 6.128 | 2.407 | 26.4 | 44.99 | 46.98 |
| Net income 1 | 129.4 | 33.98 | 39.76 | -107.8 | 5.534 | 28.87 | 43.53 | 41.43 |
| Net Debt 1 | -245.7 | -110.2 | -56.76 | 106.9 | 175.3 | 138.4 | 143 | 45 |
| Reference price 3 | 158,200.00 | 59,600.00 | 49,250.00 | 46,500.00 | 29,050.00 | 26,150.00 | 26,150.00 | 26,150.00 |
| Nbr of stocks (in thousands) | 11,882 | 11,888 | 11,415 | 11,422 | 11,422 | 11,445 | - | - |
| Announcement Date | 21/03/22 | 10/02/23 | 15/02/24 | 13/02/25 | 12/02/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.15x | 0.65x | 11.42x | 4.91% | 196M | |
| -43.68x | 0.4x | 38.31x | -.--% | 15.69B | |
| -48.42x | 1.3x | 6.93x | -.--% | 8.02B | |
| 12.17x | 4.74x | 8.81x | 2.98% | 7.57B | |
| 39.81x | 6.43x | 31.82x | -.--% | 4.63B | |
| 12.07x | 1.42x | 7.01x | 1.35% | 2.22B | |
| 14.17x | 1.15x | 6.59x | 2.13% | 1.7B | |
| 21.39x | 1.39x | 5.92x | - | 1.54B | |
| Average | 2.33x | 2.18x | 14.60x | 1.62% | 5.19B | |
| Weighted average by Cap. | -17.11x | 2.16x | 21.87x | 0.75% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A078340 Stock
- Valuation Com2uS Corporation
Select your edition
All financial news and data tailored to specific country editions
