End-of-day quote
Shanghai S.E.
23:00:00 12/05/2024 BST
|
5-day change
|
1st Jan Change
|
10.45
CNY
|
+0.10%
|
|
+2.25%
|
+26.82%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
18,095
|
20,704
|
20,105
|
17,624
|
22,351
|
-
|
-
|
Enterprise Value (EV)
1 |
18,095
|
20,704
|
20,105
|
17,624
|
22,351
|
22,351
|
22,351
|
P/E ratio
|
30.9
x
|
39.1
x
|
38.7
x
|
8.5
x
|
10.1
x
|
12.2
x
|
9.01
x
|
Yield
|
-
|
0.83%
|
1.17%
|
7.65%
|
1.82%
|
1.05%
|
-
|
Capitalization / Revenue
|
0.98
x
|
0.98
x
|
0.8
x
|
0.53
x
|
0.67
x
|
0.65
x
|
0.63
x
|
EV / Revenue
|
0.98
x
|
0.98
x
|
0.8
x
|
0.53
x
|
0.67
x
|
0.65
x
|
0.63
x
|
EV / EBITDA
|
15.1
x
|
17.9
x
|
17.2
x
|
5.92
x
|
6.45
x
|
6.63
x
|
5.86
x
|
EV / FCF
|
-
|
-
|
-63.5
x
|
73
x
|
39
x
|
27.9
x
|
-
|
FCF Yield
|
-
|
-
|
-1.58%
|
1.37%
|
2.56%
|
3.58%
|
-
|
Price to Book
|
2.24
x
|
2.3
x
|
2.01
x
|
1.52
x
|
1.81
x
|
1.65
x
|
1.56
x
|
Nbr of stocks (in thousands)
|
2,138,848
|
2,138,848
|
2,138,848
|
2,138,848
|
2,138,848
|
-
|
-
|
Reference price
2 |
8.460
|
9.680
|
9.400
|
8.240
|
10.45
|
10.45
|
10.45
|
Announcement Date
|
28/04/20
|
19/04/21
|
18/04/22
|
25/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
18,425
|
21,129
|
25,160
|
33,114
|
33,180
|
34,420
|
35,707
|
EBITDA
1 |
1,199
|
1,159
|
1,172
|
2,979
|
3,464
|
3,372
|
3,814
|
EBIT
1 |
805.8
|
752.3
|
778.7
|
2,595
|
3,049
|
2,103
|
3,373
|
Operating Margin
|
4.37%
|
3.56%
|
3.09%
|
7.84%
|
9.19%
|
6.11%
|
9.45%
|
Earnings before Tax (EBT)
1 |
789.3
|
739.8
|
759.9
|
2,568
|
3,044
|
2,312
|
3,360
|
Net income
1 |
579.6
|
529.1
|
519.5
|
2,073
|
2,198
|
1,829
|
2,479
|
Net margin
|
3.15%
|
2.5%
|
2.06%
|
6.26%
|
6.62%
|
5.31%
|
6.94%
|
EPS
2 |
0.2738
|
0.2474
|
0.2429
|
0.9694
|
1.030
|
0.8550
|
1.160
|
Free Cash Flow
1 |
-
|
-
|
-316.9
|
241.5
|
573
|
800
|
-
|
FCF margin
|
-
|
-
|
-1.26%
|
0.73%
|
1.73%
|
2.32%
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
8.11%
|
16.54%
|
23.72%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
11.65%
|
26.07%
|
43.75%
|
-
|
Dividend per Share
2 |
-
|
0.0800
|
0.1100
|
0.6300
|
0.1900
|
0.1100
|
-
|
Announcement Date
|
28/04/20
|
19/04/21
|
18/04/22
|
25/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-317
|
241
|
573
|
800
|
-
|
ROE (net income / shareholders' equity)
|
7.5%
|
6.36%
|
5.4%
|
19.4%
|
17.7%
|
13%
|
17.3%
|
ROA (Net income/ Total Assets)
|
3.66%
|
3.15%
|
-
|
-
|
9.3%
|
9.5%
|
9.5%
|
Assets
1 |
15,840
|
16,825
|
-
|
-
|
23,634
|
19,248
|
26,095
|
Book Value Per Share
2 |
3.770
|
4.220
|
4.680
|
5.420
|
5.760
|
6.320
|
6.720
|
Cash Flow per Share
2 |
0.5000
|
0.4700
|
0.0300
|
0.4100
|
0.3500
|
1.280
|
-
|
Capex
1 |
343
|
299
|
376
|
646
|
719
|
893
|
781
|
Capex / Sales
|
1.86%
|
1.41%
|
1.49%
|
1.95%
|
2.17%
|
2.59%
|
2.19%
|
Announcement Date
|
28/04/20
|
19/04/21
|
18/04/22
|
25/04/24
|
-
|
-
|
-
|
Last Close Price
10.45
CNY Average target price
14
CNY Spread / Average Target +33.97% Consensus |
1st Jan change
|
Capi.
|
---|
| +26.82% | 3.09B | | -0.93% | 96.26B | | -1.33% | 44.31B | | +12.37% | 42.37B | | +1.60% | 41.57B | | +8.44% | 39.88B | | -13.28% | 30.97B | | -6.19% | 29.04B | | +13.87% | 25.19B | | -4.79% | 23.82B |
Other Food Processing
|