|
Market Closed -
Oslo Bors
15:45:00 21/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 5.060 NOK | +1.40% |
|
-8.99% | +120.00% |
| 10-12 | CodeLab Capital Raises NOK29 Million Via Private Placement | MT |
| 10-08 | CodeLab Capital to Raise Equity via Private Placement | MT |
Company Valuation: CodeLab Capital
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 2,883 | 755.7 | 303.5 | 98.24 | 17.64 | 33.25 |
| Change | - | -73.79% | -59.84% | -67.63% | -82.05% | 88.51% |
| Enterprise Value (EV) 1 | 2,716 | 728.3 | 465.2 | 42.2 | -2.48 | 23.43 |
| Change | - | -73.18% | -36.13% | -90.93% | -105.88% | 1,044.73% |
| P/E | -123x | -8.23x | -1.94x | 3.27x | -0.12x | -2.23x |
| PBR | 3.42x | 1.01x | 0.51x | 0.74x | 0.98x | 1.16x |
| PEG | - | -0x | -0x | -0x | 0x | 0x |
| Capitalization / Revenue | 20.6x | 3.62x | 1.56x | 1.66x | 70.7x | 3.12x |
| EV / Revenue | 19.4x | 3.49x | 2.39x | 0.71x | -9.94x | 2.2x |
| EV / EBITDA | 218x | -65.7x | -7.04x | -0.46x | 0.02x | -1.89x |
| EV / EBIT | -66x | -7.73x | -3.08x | -0.38x | 0.02x | -1.47x |
| EV / FCF | -69.3x | -12.7x | -3.73x | 1.09x | 0.03x | 39.7x |
| FCF Yield | -1.44% | -7.89% | -26.8% | 92.1% | 3,005% | 2.52% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -5.899 | -23.08 | -39.3 | 7.553 | -22.07 | -1.029 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 139.8 | 208.6 | 194.6 | 59.17 | 0.2494 | 10.66 |
| EBITDA 1 | 12.44 | -11.08 | -66.07 | -91.42 | -132 | -12.41 |
| EBIT 1 | -41.17 | -94.25 | -150.9 | -111.6 | -136.2 | -15.9 |
| Net income 1 | -23.46 | -91.81 | -156.3 | 30.04 | -150.9 | -14.88 |
| Net Debt 1 | -167.2 | -27.33 | 161.7 | -56.03 | -20.12 | -9.816 |
| Reference price 2 | 724.900 | 190.000 | 76.300 | 24.700 | 2.580 | 2.300 |
| Nbr of stocks (in thousands) | 3,977 | 3,977 | 3,977 | 3,977 | 6,836 | 14,455 |
| Announcement Date | 15/04/21 | 20/05/22 | 23/05/23 | 31/05/24 | 20/05/25 | 23/04/26 |
1NOK in Million2NOK
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 10.66M | |
| 34.82x | 6.04x | 22.98x | 0.27% | 257B | |
| 38.73x | 7.03x | 22.12x | 0.62% | 164B | |
| 48.33x | 12.15x | 26.17x | -.--% | 151B | |
| 16.73x | 3.35x | 10.93x | -.--% | 64.51B | |
| 20.43x | 2.45x | 12.38x | 2.47% | 52.1B | |
| 49.08x | 12.15x | 26.78x | -.--% | 51.9B | |
| 35.55x | 7x | 22.21x | -.--% | 50.95B | |
| 34.63x | 6.86x | 23.34x | 0.58% | 50.11B | |
| 80.08x | 7.62x | 23.13x | -.--% | 44.95B | |
| Average | 39.82x | 7.18x | 21.11x | 0.44% | 88.68B | |
| Weighted average by Cap. | 38.85x | 7.40x | 22.07x | 0.37% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- PSKY Stock
- Valuation CodeLab Capital
Select your edition
All financial news and data tailored to specific country editions
