Market Closed -
Bombay S.E.
11:00:47 10/05/2024 BST
|
5-day change
|
1st Jan Change
|
1,293
INR
|
+0.28%
|
|
-0.85%
|
-16.52%
|
Fiscal Period: March |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
211,631
|
134,699
|
137,357
|
-
|
-
|
Enterprise Value (EV)
1 |
208,976
|
131,298
|
133,753
|
133,442
|
132,213
|
P/E ratio
|
92.6
x
|
45.6
x
|
57.9
x
|
44.1
x
|
31.4
x
|
Yield
|
0.16%
|
0.39%
|
0.34%
|
0.38%
|
0.51%
|
Capitalization / Revenue
|
30.9
x
|
14.4
x
|
17.7
x
|
13
x
|
9.42
x
|
EV / Revenue
|
30.5
x
|
14
x
|
17.2
x
|
12.6
x
|
9.07
x
|
EV / EBITDA
|
69.7
x
|
32.7
x
|
41
x
|
31
x
|
22.2
x
|
EV / FCF
|
-1,684
x
|
137
x
|
160
x
|
158
x
|
61.4
x
|
FCF Yield
|
-0.06%
|
0.73%
|
0.63%
|
0.63%
|
1.63%
|
Price to Book
|
27.5
x
|
13.3
x
|
11.4
x
|
9.4
x
|
7.51
x
|
Nbr of stocks (in thousands)
|
106,219
|
106,238
|
106,252
|
-
|
-
|
Reference price
2 |
1,992
|
1,268
|
1,293
|
1,293
|
1,293
|
Announcement Date
|
28/05/22
|
18/05/23
|
-
|
-
|
-
|
Fiscal Period: March |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
6,849
|
9,358
|
7,760
|
10,577
|
14,581
|
EBITDA
1 |
-
|
2,999
|
4,021
|
3,266
|
4,298
|
5,946
|
EBIT
1 |
-
|
2,750
|
3,660
|
2,819
|
3,770
|
5,177
|
Operating Margin
|
-
|
40.15%
|
39.11%
|
36.33%
|
35.65%
|
35.5%
|
Earnings before Tax (EBT)
1 |
-
|
3,048
|
3,956
|
3,171
|
4,226
|
5,969
|
Net income
1 |
1,984
|
2,285
|
2,952
|
2,376
|
3,121
|
4,367
|
Net margin
|
-
|
33.36%
|
31.54%
|
30.62%
|
29.51%
|
29.95%
|
EPS
2 |
-
|
21.51
|
27.78
|
22.34
|
29.34
|
41.15
|
Free Cash Flow
1 |
-
|
-124.1
|
959.6
|
836.2
|
843.2
|
2,152
|
FCF margin
|
-
|
-1.81%
|
10.25%
|
10.78%
|
7.97%
|
14.76%
|
FCF Conversion (EBITDA)
|
-
|
-
|
23.86%
|
25.6%
|
19.62%
|
36.2%
|
FCF Conversion (Net income)
|
-
|
-
|
32.51%
|
35.2%
|
27.02%
|
49.29%
|
Dividend per Share
2 |
-
|
3.250
|
5.000
|
4.350
|
4.900
|
6.600
|
Announcement Date
|
30/06/21
|
28/05/22
|
18/05/23
|
-
|
-
|
-
|
Fiscal Period: March |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
1,532
|
1,808
|
2,046
|
2,341
|
2,475
|
2,374
|
2,169
|
1,881
|
1,991
|
1,968
|
2,115
|
EBITDA
1 |
687.3
|
761.2
|
837
|
913.2
|
974.9
|
1,082
|
1,051
|
761.2
|
794.6
|
833.1
|
911.7
|
EBIT
1 |
626.2
|
701.3
|
766.8
|
828.7
|
888
|
993.2
|
950.2
|
653.3
|
689
|
714.5
|
796.7
|
Operating Margin
|
40.89%
|
38.78%
|
37.48%
|
35.4%
|
35.88%
|
41.84%
|
43.82%
|
34.73%
|
34.61%
|
36.31%
|
37.66%
|
Earnings before Tax (EBT)
1 |
712.3
|
775.8
|
839.1
|
847
|
916
|
1,118
|
1,075
|
787.1
|
826
|
791.4
|
860.5
|
Net income
1 |
535.2
|
579.8
|
623.7
|
629
|
679.4
|
837.9
|
805.3
|
589.4
|
615.1
|
600.8
|
675.1
|
Net margin
|
34.95%
|
32.07%
|
30.48%
|
26.87%
|
27.45%
|
35.3%
|
37.14%
|
31.33%
|
30.9%
|
30.53%
|
31.92%
|
EPS
2 |
5.040
|
5.460
|
5.870
|
5.920
|
6.390
|
7.880
|
7.580
|
5.550
|
5.900
|
5.533
|
6.250
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/11/21
|
07/02/22
|
28/05/22
|
27/07/22
|
20/10/22
|
02/02/23
|
18/05/23
|
03/08/23
|
-
|
-
|
-
|
Fiscal Period: March |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
2,655
|
3,401
|
3,605
|
3,915
|
5,144
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-124
|
960
|
836
|
843
|
2,153
|
ROE (net income / shareholders' equity)
|
-
|
34.9%
|
33.2%
|
21.5%
|
23.4%
|
26.9%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
28.4%
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
10,383
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
72.30
|
95.10
|
113.0
|
137.0
|
172.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
1,397
|
1,834
|
2,185
|
2,055
|
1,840
|
Capex / Sales
|
-
|
20.39%
|
19.6%
|
28.15%
|
19.43%
|
12.62%
|
Announcement Date
|
30/06/21
|
28/05/22
|
18/05/23
|
-
|
-
|
-
|
Last Close Price
1,293
INR Average target price
1,507
INR Spread / Average Target +16.56% Consensus |
1st Jan change
|
Capi.
|
---|
| +17.73% | 66.69B | | +1.61% | 49.2B | | +16.33% | 41.24B | | +18.68% | 25.89B | | +12.78% | 19.81B | | -21.87% | 15.86B | | -10.29% | 15.23B | | +2.32% | 15.35B | | -22.30% | 13.36B |
Other Specialty Chemicals
|