Financials Claridge Public Ltd

Equities

CLA

CY0002301519

Hotels, Motels & Cruise Lines

End-of-day quote CYPRUS S.E. 23:00:00 08/05/2024 BST 5-day change 1st Jan Change
0.019 EUR 0.00% Intraday chart for Claridge Public Ltd 0.00% -9.52%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2.055 2.596 2.38 1.839 2.217 2.271
Enterprise Value (EV) 1 1.825 1.086 0.7428 0.0571 0.6331 -0.0105
P/E ratio -4.22 x -5.73 x -6.4 x -3.06 x -2.9 x -
Yield - - - - - -
Capitalization / Revenue 5.48 x 2.5 x - 4 x 0.82 x 3.15 x
EV / Revenue 4.87 x 1.05 x - 0.12 x 0.23 x -0.01 x
EV / EBITDA - - - - - -
EV / FCF 4.21 x 1.99 x 2.63 x 0.15 x 5.58 x -0.02 x
FCF Yield 23.8% 50.3% 38% 662% 17.9% -4,964%
Price to Book 0.4 x 0.56 x 0.56 x 0.5 x 0.76 x -
Nbr of stocks (in thousands) 108,163 108,163 108,163 108,163 108,163 108,163
Reference price 2 0.0190 0.0240 0.0220 0.0170 0.0205 0.0210
Announcement Date 24/04/19 30/04/20 28/04/21 28/04/22 28/04/23 29/04/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 0.375 1.038 - 0.46 2.695 0.72
EBITDA - - - - - -
EBIT 1 -0.3031 -0.3865 -0.2986 -0.5676 -0.7085 -0.3344
Operating Margin -80.81% -37.26% - -123.39% -26.29% -46.45%
Earnings before Tax (EBT) 1 -0.3197 -0.4107 -0.3278 -0.5799 -0.7191 -0.3471
Net income 1 -0.4875 -0.453 -0.3716 -0.6003 -0.7651 -0.3471
Net margin -130.01% -43.66% - -130.5% -28.39% -48.2%
EPS 2 -0.004507 -0.004187 -0.003435 -0.005550 -0.007073 -
Free Cash Flow 1 0.4337 0.5464 0.2822 0.3779 0.1135 0.5206
FCF margin 115.64% 52.67% - 82.15% 4.21% 72.31%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 24/04/19 30/04/20 28/04/21 28/04/22 28/04/23 29/04/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 0.23 1.51 1.64 1.78 1.58 2.28
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 0.43 0.55 0.28 0.38 0.11 0.52
ROE (net income / shareholders' equity) -5.97% -8.41% -7.33% -14.5% -21.8% -12.6%
ROA (Net income/ Total Assets) -2.28% -3.03% -2.47% -5.01% -8.91% -7.2%
Assets 1 21.41 14.96 15.06 11.98 8.582 4.82
Book Value Per Share 2 0.0500 0.0400 0.0400 0.0300 0.0300 -
Cash Flow per Share 2 0 0.0100 0.0200 0.0200 0.0100 -
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 24/04/19 30/04/20 28/04/21 28/04/22 28/04/23 29/04/24
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. CLA Stock
  4. Financials Claridge Public Ltd