End-of-day quote
Dhaka S.E.
23:00:00 29/04/2024 BST
|
5-day change
|
1st Jan Change
|
18.7
BDT
|
-0.53%
|
|
-10.57%
|
-3.88%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
21,446
|
25,206
|
29,135
|
26,173
|
26,207
|
25,190
|
-
|
-
|
Enterprise Value (EV)
1 |
21,446
|
25,206
|
29,135
|
26,173
|
26,207
|
25,190
|
25,190
|
25,190
|
P/E ratio
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Yield
|
7.11%
|
7.06%
|
-
|
-
|
-
|
2.43%
|
2.43%
|
3.4%
|
Capitalization / Revenue
|
1.13
x
|
1.42
x
|
1.27
x
|
1.02
x
|
0.92
x
|
0.84
x
|
0.73
x
|
0.64
x
|
EV / Revenue
|
1.13
x
|
1.42
x
|
1.27
x
|
1.02
x
|
0.92
x
|
0.84
x
|
0.73
x
|
0.64
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.87
x
|
0.85
x
|
0.79
x
|
0.77
x
|
-
|
0.6
x
|
0.53
x
|
0.47
x
|
Nbr of stocks (in thousands)
|
1,347,081
|
1,347,081
|
1,347,081
|
1,347,081
|
1,347,081
|
1,347,081
|
-
|
-
|
Reference price
2 |
15.92
|
18.71
|
21.63
|
19.43
|
19.45
|
18.70
|
18.70
|
18.70
|
Announcement Date
|
28/07/20
|
06/04/21
|
10/04/22
|
16/04/23
|
02/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
18,983
|
17,722
|
23,007
|
25,659
|
28,550
|
29,859
|
34,660
|
39,152
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
8,608
|
7,597
|
12,085
|
12,367
|
13,906
|
12,739
|
15,485
|
17,676
|
Operating Margin
|
45.35%
|
42.87%
|
52.53%
|
48.2%
|
48.71%
|
42.66%
|
44.68%
|
45.15%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.132
|
1.320
|
-
|
-
|
-
|
0.4546
|
0.4546
|
0.6364
|
Announcement Date
|
28/07/20
|
06/04/21
|
10/04/22
|
16/04/23
|
02/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
9.9%
|
16.2%
|
15.8%
|
14.4%
|
-
|
12.3%
|
14%
|
14.3%
|
ROA (Net income/ Total Assets)
|
0.7%
|
1.17%
|
1.2%
|
0.98%
|
-
|
0.8%
|
0.9%
|
0.9%
|
Assets
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
1 |
18.20
|
21.90
|
27.40
|
25.10
|
-
|
31.00
|
35.20
|
40.00
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
28/07/20
|
06/04/21
|
10/04/22
|
16/04/23
|
02/04/24
|
-
|
-
|
-
|
Mean consensus UNDERPERFORM Last Close Price
18.7
BDT Average target price
17.68
BDT Spread / Average Target -5.44% Consensus |
1st Jan change
|
Capi.
|
---|
| -3.88% | 229M | | +16.61% | 208B | | +4.26% | 74.34B | | +8.33% | 54.92B | | +3.95% | 48.36B | | +13.21% | 47.06B | | +25.00% | 45.26B | | +10.31% | 36.83B | | -16.09% | 35.19B | | -96.60% | 32.24B |
Commercial Banks
|