CAUTIONARY STATEMENT



We have made forward-looking statements in this document, and in documents that
we incorporate by reference, that are subject to risks and uncertainties.
Forward-looking statements include information concerning possible or assumed
future results of operations of the Company, the Bank, First Citizens Insurance,
Realty or the Company on a consolidated basis. When we use words such as
"believes," "expects," "anticipates," or similar expressions, we are making
forward-looking statements.  Forward-looking statements may prove inaccurate.
For a variety of reasons, actual results could differ materially from those
contained in or implied by forward-looking statements:

• The scope, duration and severity of the COVID-19 pandemic and may have an

adverse effect on our business and operations, our customers, including their

ability to make timely loan payments, our service providers, and on the economy

and financial markets more significant that we expect.

• Interest rates could change more rapidly or more significantly than we expect.

• The economy could change significantly in an unexpected way, which would cause

the demand for new loans and the ability of borrowers to repay outstanding

loans to change in ways that our models do not anticipate.

• The financial markets could suffer a significant disruption, which may have a

negative effect on our financial condition and that of our borrowers, and on

our ability to raise money by issuing new securities.

• It could take us longer than we anticipate implementing strategic initiatives,

including expansions, designed to increase revenues or manage expenses, or we

may be unable to implement those initiatives at all.

• Acquisitions and dispositions of assets could affect us in ways that management

has not anticipated.

• We may become subject to new legal obligations or the resolution of litigation

may have a negative effect on our financial condition or operating results.

• We may become subject to new and unanticipated accounting, tax, regulatory or

compliance practices or requirements. Failure to comply with any one or more of

these requirements could have an adverse effect on our operations.

• We could experience greater loan delinquencies than anticipated, adversely

affecting our earnings and financial condition.

• We could experience greater losses than expected due to the ever increasing

volume of information theft and fraudulent scams impacting our customers and

the banking industry.

• We could lose the services of some or all of our key personnel, which would

negatively impact our business because of their business development skills,

financial expertise, lending experience, technical expertise and market area

knowledge.

• The agricultural economy is subject to extreme swings in both the costs of

resources and the prices received from the sale of products as a result of

weather, government regulations, international trade agreements and consumer

tastes, which could negatively impact certain of our customers.

• Loan concentrations in certain industries could negatively impact our results,

if financial results or economic conditions deteriorate.

• A budget impasse in the Commonwealth of Pennsylvania could impact our asset

values, liquidity and profitability as a result of either delayed or reduced

funding to school districts and municipalities who are customers of the bank.

• Companies providing support services related to the exploration and drilling of

the natural gas reserves in our market area may be affected by federal, state

and local laws and regulations such as restrictions on production, permitting,

changes in taxes and environmental protection, which could negatively impact

our customers and, as a result, negatively impact our loan and deposit volume

and loan quality. Additionally, the activities the companies providing support

services related to the exploration and drilling of the natural gas reserves

may be dependent on the market price of natural gas. As a result, decreases in

the market price of natural gas could also negatively impact these companies,


   our customers.



Additional factors are discussed in this Annual Report on Form 10-K under "Item
1A. Risk Factors."  These risks and uncertainties should be considered in
evaluating forward-looking statements and undue reliance should not be placed on
such statements.  Forward-looking statements speak only as of the date they are
made and the Company does not undertake to update forward-looking statements to
reflect circumstances or events that occur after the date of the forward-looking
statements or to reflect the occurrence of unanticipated events. Accordingly,
past results and trends should not be used by investors to anticipate future
results or trends.

                                       24

--------------------------------------------------------------------------------

Index

INTRODUCTION



The following is management's discussion and analysis of the significant changes
in financial condition, the results of operations, capital resources and
liquidity presented in the accompanying consolidated financial statements for
the Company. The Company's consolidated financial condition and results of
operations consist almost entirely of the Bank's financial condition and results
of operations. Management's discussion and analysis should be read in
conjunction with the audited consolidated financial statements and related
notes. Except as noted, tabular information is presented in thousands of
dollars.

The Company currently engages in the general business of banking throughout its
service area of Bradford, Tioga, Clinton, Potter and Centre counties in north
central Pennsylvania, Lebanon, Berks, Schuylkill and Lancaster counties in south
central Pennsylvania and Allegany County in southern New York. We also have a
limited branch office in Union county, Pennsylvania, which primarily serves
agricultural customers in the central Pennsylvania market. We maintain our main
office in Mansfield, Pennsylvania. Presently we operate 33 banking facilities,
31 of which operate as bank branches after closing a facility in the first
quarter of 2020 and opening a facility in the fourth quarter of 2020. In
Pennsylvania, the Company has full service offices located in Mansfield,
Blossburg, Ulysses, Genesee, Wellsboro, Troy, Sayre, Canton, Gillett, Millerton,
LeRaysville, Towanda, Rome, the Mansfield Wal-Mart Super Center, Mill Hall,
Schuylkill Haven, Friedensburg, Mt. Aetna, Fredericksburg, Mount Joy,
Fivepointville, State College and two branches near the city of Lebanon,
Pennsylvania after closing a third branch in January 2020. We also have a
limited branch office in Winfield, Pennsylvania. In November of 2020, we opened
a full service branch in Kennett Square, Pennsylvania. In New York, our office
is in Wellsville. There are two branches in Wilmington Delaware, one branch in
Dover Delaware, and a corporate administration building in Wilmington, Delaware,
which were acquired as part of the MidCoast acquisition in April 2020.

Risk identification and management are essential elements for the successful
management of the Company.  In the normal course of business, the Company is
subject to various types of risk, including interest rate, credit, liquidity,
reputational and regulatory risk.

Interest rate risk is the sensitivity of net interest income and the market
value of financial instruments to the direction and frequency of changes in
interest rates.  Interest rate risk results from various re-pricing frequencies
and the maturity structure of the financial instruments owned by the Company.
The Company uses its asset/liability and funds management policies to control
and manage interest rate risk.

Credit risk represents the possibility that a customer may not perform in
accordance with contractual terms.  Credit risk results from loans with
customers and the purchasing of securities.  The Company's primary credit risk
is in the loan portfolio.  The Company manages credit risk by adhering to an
established credit policy and through a disciplined evaluation of the adequacy
of the allowance for loan losses.  Also, the investment policy limits the amount
of credit risk that may be taken in the investment portfolio.

Liquidity risk represents the inability to generate or otherwise obtain funds at
reasonable rates to satisfy commitments to borrowers and obligations to
depositors.  The Company has established guidelines within its asset/liability
and funds management policy to manage liquidity risk.  These guidelines include,
among other things, contingent funding alternatives.

                                       25

--------------------------------------------------------------------------------

Index


Reputational risk, or the risk to our business, earnings, liquidity, and capital
from negative public opinion, could result from our actual or alleged conduct in
a variety of areas, including legal and regulatory compliance, lending
practices, corporate governance, litigation, ethical issues, or inadequate
protection of customer information, which could include identify theft, or theft
of customer information through third parties. We expend significant resources
to comply with regulatory requirements. Failure to comply could result in
reputational harm or significant legal or remedial costs. Damage to our
reputation could adversely affect our ability to retain and attract new
customers, and adversely impact our earnings and liquidity.

Regulatory risk represents the possibility that a change in law, regulations or
regulatory policy may have a material effect on the business of the Company and
its subsidiary.  We cannot predict what legislation might be enacted or what
regulations might be adopted, or if adopted, the effect thereof on our
operations.

Readers should carefully review the risk factors described in other documents
the Company files with the SEC, including the annual reports on Form 10-K, the
quarterly reports on Form 10-Q and any current reports on Form 8-K filed by us.

TRUST AND INVESTMENT SERVICES; OIL AND GAS SERVICES



Our Investment and Trust Division is committed to helping our customers meet
their financial goals.  The Trust Division offers professional trust
administration, investment management services, estate planning and
administration, custody of securities and individual retirement accounts. In
addition to traditional trust and investment services offered, we assist our
customers through various oil and gas specific leasing matters from lease
negotiations to establishing a successful approach to personal wealth
management. Assets held by the Bank in a fiduciary or agency capacity for its
customers are not included in the consolidated financial statements since such
items are not assets of the Bank. As of December 31, 2020 and 2019, assets owned
and invested by customers of the Bank through the Bank's investment
representatives totaled $241.0 million and $215.4 million, respectively.
Additionally, as summarized in the table below, the Trust Department had assets
under management as of December 31, 2020 and 2019 of $150.3 million and $134.3
million, respectively. During the year ended December 31, 2020, $14.0 million of
new trust accounts were opened, $4.0 million of additional contributions to
trust accounts, $10.6 million distributed from trust accounts, and $5.8 million
of accounts were closed. As a result of market fluctuations, the fair value of
the trust accounts increased approximately $14.4 million during the year ended
December 31, 2020. The following table reflects trust accounts by investment
type and structure:

(fair values - in thousands)       2020          2019
INVESTMENTS:
Bonds                            $  11,777     $  17,349
Stock                               30,867        18,632
Savings and Money Market Funds      13,427        16,085
Mutual Funds                        86,141        75,158
Mineral interests                    2,738         4,982
Mortgages                              956           696
Real Estate                          1,560         1,045
Miscellaneous                          625           351
Cash                                 2,257             -
TOTAL                            $ 150,348     $ 134,298
ACCOUNTS:
Trusts                              40,234        34,975
Guardianships                        2,817         5,929
Employee Benefits                   58,751        51,870
Investment Management               48,462        41,520
Custodial                               84             4
TOTAL                            $ 150,348     $ 134,298



Our financial consultants offer full service brokerage and financial planning
services throughout the Bank's market areas.  Appointments can be made at any
Bank branch.  Products such as mutual funds, annuities, health and life
insurance are made available through our insurance subsidiary, First Citizens
Insurance Agency, Inc.

                                       26

--------------------------------------------------------------------------------

Index

RESULTS OF OPERATIONS



Net income for the year ended December 31, 2020 was $25,103,000, which
represents an increase of $5,613,000, or 28.8%, when compared to 2019.  Net
income for the year ended December 31, 2019 was $19,490,000, which represents an
increase of $1,456,000, or 8.1%, when compared to 2018.  Basic earnings per
share were $6.60, $5.48 and $5.04 for 2020, 2019 and 2018, respectively, while
diluted earnings per share were $6.59, $5.47 and $5.04, for 2020, 2019 and 2018,
respectively.

Net income is influenced by five key components: net interest income, provision
for loan losses, non-interest income, non-interest expenses, and the provision
for income taxes.

Net Interest Income

The most significant source of revenue is net interest income; the amount by
which interest earned on interest-earning assets exceeds interest paid on
interest-bearing liabilities.  Factors that influence net interest income are
changes in volume of interest-earning assets and interest-bearing liabilities as
well as changes in the associated interest rates.

The following table sets forth the Company's average balances of, and the
interest earned or incurred on, each principal category of assets, liabilities
and stockholders' equity, the related rates, net interest income and rate
"spread" created. The acquisition of MidCoast, which closed on April 17, 2020,
impacted the average balances and rates for 2020 when compared to 2019:

                                       27

--------------------------------------------------------------------------------

Index

Analysis of Average Balances and Interest Rates


                                                                                           2020                                         2019                                         2018
                                                                           Average        Interest       Average        Average        Interest       Average        Average        Interest       Average
                                                                         Balance (1)          $           Rate        Balance (1)          $           Rate        Balance (1)          $           Rate
(dollars in thousands)                                                        $                             %              $                             %              $                             %

ASSETS
Short-term investments:
Interest-bearing deposits at banks                                             41,330            37          0.09            9,693            23          0.24            8,929            20          0.22
Total short-term investments                                                   41,330            37          0.09            9,693            23          0.24            8,929            20          0.22
Interest bearing time deposits at banks                                        14,139           364          2.57           15,085           384          2.55           12,734           299          2.35
Investment securities:
Taxable                                                                       188,241         4,488          2.38          188,697         5,170          2.74          191,991         4,237          2.21
Tax-exempt (3)                                                                 80,131         2,366          2.95           58,637         1,889          3.22           64,728         2,208          3.41
Total investment securities                                                   268,372         6,854          2.55          247,334         7,059          2.85          256,719         6,445          2.51
Loans:
Residential mortgage loans                                                    210,696        11,161          5.30          215,749        11,473          5.32          214,458        11,205          5.22
Construction loans                                                             26,343         1,288          4.89           19,085           984          5.16           25,698         1,235          4.80
Commercial Loans                                                              590,469        31,087          5.26          415,681        22,741          5.47          388,037        20,611          5.31
Agricultural Loans                                                            357,201        16,022          4.49          344,586        15,879       

4.61 305,003 13,638 4.47 Loans to state & political subdivisions


   86,143         3,458          4.01           97,780         3,845          3.93          101,496         3,759          3.70
Other loans                                                                    20,986         1,185          5.65            9,684           740          7.64            9,558           737          7.71
Loans, net of discount (2)(3)(4)                                            1,291,838        64,201          4.97        1,102,565        55,662          5.05        1,044,250        51,185          4.90
Total interest-earning assets                                               1,615,679        71,456          4.42        1,374,677        63,128          4.59        1,322,632        57,949          4.38
Cash and due from banks                                                         7,487                                        6,168                                        6,807
Bank premises and equipment                                                    17,286                                       16,074                                       16,338
Other assets                                                                   79,305                                       57,038                                       54,722
Total non-interest earning assets                                             104,078                                       79,280                                       77,867
Total assets                                                                1,719,757                                    1,453,957                                    1,400,499
LIABILITIES AND STOCKHOLDERS' EQUITY
Interest-bearing liabilities:
NOW accounts                                                                  383,931         1,102          0.29          331,906         2,282          0.69          326,040         1,642          0.50
Savings accounts                                                              241,429           476          0.20          218,240           814          0.37          192,727           323          0.17
Money market accounts                                                         205,142         1,012          0.49          164,872         1,978          1.20          164,916         1,618          0.98
Certificates of deposit                                                       345,397         4,261          1.23          277,946         4,145       

1.49 276,213 3,327 1.20 Total interest-bearing deposits


1,175,899         6,851          0.58          992,964         9,219          0.93          959,896         6,910          0.72
Other borrowed funds                                                           93,237         1,254          1.34          109,041         2,821       

2.59 117,912 2,664 2.26 Total interest-bearing liabilities


1,269,136         8,105          0.64        1,102,005        12,040          1.09        1,077,808         9,574          0.89
Demand deposits                                                               257,285                                      187,991                                      171,353
Other liabilities                                                              16,662                                       14,074                                       12,647
Total non-interest-bearing liabilities                                        273,947                                      202,065                                      184,000
Stockholders' equity                                                          176,674                                      149,887                                      138,691
Total liabilities & stockholders' equity                                    1,719,757                                    1,453,957                                    1,400,499
Net interest income                                                                          63,351                                       51,088                                       48,375
Net interest spread (5)                                                                                      3.78 %                                       3.50 %                                       3.49 %

Net interest income as a percentage of average interest-earning assets

                                  3.92 %                                       3.72 %                                       3.66 %
Ratio of interest-earning assets to interest-bearing liabilities                                             1.27                                         1.25                                         1.23


(1) Averages are based on daily averages.

(2) Includes loan origination and commitment fees.

(3) Tax exempt interest revenue is shown on a tax equivalent basis for proper

comparison using a statutory federal income tax rate of 21% for 2020, 2019

and 2018. Tax equivalent income is considered a non-gaap measure. See

reconciliation to equivalent GAAP measure on page 30.

(4) Income on non-accrual loans is accounted for on a cash basis, and the loan

balances are included in interest-earning assets.

(5) Interest rate spread represents the difference between the average rate


    earned on interest-earning assets and the average rate paid on
    interest-bearing liabilities.



                                       28

--------------------------------------------------------------------------------

Index


For purposes of the comparison, as well as the discussion that follows, this
presentation facilitates performance comparisons between taxable and tax-free
assets by increasing the tax-free income by an amount equivalent to the Federal
income taxes that would have been paid if this income were taxable at the
Federal statutory rate for the corresponding year. Accordingly, tax equivalent
adjustments for investments and loans have been made accordingly to the previous
table for the years ended December 31, 2020, 2019 and 2018, respectively (in
thousands):

                                                                                               2020        2019        2018

Interest and dividend income from investment securities, interest bearing time deposits and short-term investments (non-tax adjusted) (GAAP)

$ 6,758     $ 7,069     $ 6,300
Tax equivalent adjustment                                                                         497         397         464

Interest and dividend income from investment securities, interest bearing time deposits and short-term investments (tax equivalent basis) (Non-GAAP) $ 7,255 $ 7,466 $ 6,764





                                                                 2020         2019         2018
Interest and fees on loans (non-tax adjusted) (GAAP)           $ 63,538     $ 54,911     $ 50,458
Tax equivalent adjustment                                           663          751          727
Interest and fees on loans (tax equivalent basis) (Non-GAAP)   $ 64,201     $ 55,662     $ 51,185



                                                          2020         2019         2018
Total interest income                                   $ 70,296     $ 61,980     $ 56,758
Total interest expense                                     8,105       12,040        9,574
Net interest income (GAAP)                                62,191       49,940       47,184
Total tax equivalent adjustment                            1,160        

1,148 1,191 Net interest income (tax equivalent basis) (Non-GAAP) $ 63,351 $ 51,088 $ 48,375

The following table shows the tax-equivalent effect of changes in volume and rates on interest income and expense (in thousands):



                          Analysis of Changes in Net Interest Income on a 

Tax-Equivalent Basis


                                                    2020 vs. 2019 (1)                        2019 vs. 2018 (1)
                                           Change in       Change       Total        Change in       Change       Total
                                            Volume        in Rate       Change        Volume        in Rate      Change
Interest Income:
Short-term investments:
Interest-bearing deposits at banks        $        16     $     (2 )   $     14     $         2     $      1     $     3
Interest bearing time deposits at banks           (24 )          4          (20 )            58           27          85
Investment securities:
Taxable                                           (13 )       (669 )       (682 )           (71 )      1,004         933
Tax-exempt                                        615         (138 )        477            (200 )       (119 )      (319 )
Total investment securities                       602         (807 )       (205 )          (271 )        885         614
Total investment income                           594         (805 )       (211 )          (211 )        913         702
Loans:
Residential mortgage loans                       (263 )        (49 )       (312 )            68          200         268
Construction loans                                353          (49 )        304            (350 )         99        (251 )
Commercial Loans                                9,164         (818 )      8,346           1,500          630       2,130
Agricultural Loans                                524         (381 )        143           1,814          427       2,241

Loans to state & political subdivisions (471 ) 84 (387 ) (124 ) 210 86 Other loans

                                       573         (128 )        445               9           (6 )         3
Total loans, net of discount                    9,880       (1,341 )      8,539           2,917        1,560       4,477
Total Interest Income                          10,474       (2,146 )      8,328           2,706        2,473       5,179
Interest Expense:
Interest-bearing deposits:
NOW accounts                                      444       (1,624 )     (1,180 )            30          610         640
Savings accounts                                   91         (429 )       (338 )            48          443         491
Money Market accounts                             686       (1,652 )       (966 )            (1 )        361         360
Certificates of deposit                           416         (300 )        116              21          797         818
Total interest-bearing deposits                 1,637       (4,005 )     (2,368 )            98        2,211       2,309
Other borrowed funds                             (360 )     (1,207 )     (1,567 )          (170 )        327         157
Total interest expense                          1,277       (5,212 )     (3,935 )           (72 )      2,538       2,466
Net interest income                       $     9,197     $  3,066     $ 12,263     $     2,778     $    (65 )   $ 2,713

(1) The portion of the total change attributable to both volume and rate changes

during the year has been allocated to volume and rate components based upon


    the absolute dollar amount of the change in each component prior to
    allocation.



                                       29

--------------------------------------------------------------------------------

Index

2020 vs. 2019



Tax equivalent net interest income for 2020 was $63,351,000 compared to
$51,088,000 for 2019, an increase of $12,263,000 or 24.0%. Total interest income
increased $8,328,000, as loan interest income increased $8,539,000, and total
investment income decreased $211,000. Interest expense decreased $3,935,000 from
2019.

Total tax equivalent interest income from investment securities decreased
$205,000 in 2020 from 2019. The average balance of investment securities
increased $21.0 million, which had an effect of increasing interest income by
$602,000 due to volume. The majority of the increase in volume was in tax-exempt
securities, which experienced an increase in the average balance of $21.5
million. The average tax-effected yield on our investment portfolio decreased
from 2.85% in 2019 to 2.55% in 2020. The decrease in the tax-effected yield is
attributable to purchases made in a lower rate environment and calls in the
third quarter of  2019 of securities purchased at a discount. As a result of the
yield on investment securities decreasing 30 basis points (bps) to 2.55%,
interest income on investment securities decreased $807,000, with the decrease
primarily related to taxable securities. The investment strategy for 2020 has
been to utilize cashflows from the investment portfolio and deposit inflows to
purchase mortgage backed securities in government sponsored entities and
obligations of state and political securities, as well as US agency securities.
The increase in the investment portfolio was in response to growth in deposits
that exceeded organic loan opportunities. The Covid-19 pandemic did provide
opportunities for the Company to purchase high quality municipal securities and
mortgage backed securities with relatively high spreads in the first and second
quarters of 2020. Purchases in the second half of 2020 were reflective of
tighter spreads and lower yields due government stimulus and its impact on bond
markets and deposit levels. We continually monitor interest rate trading ranges
and try to focus purchases to times when rates are in the top of the trading
range. The Bank believes its investment strategy has appropriately mitigated its
interest rate risk exposure for various rate environments, while providing
sufficient cashflows to meet liquidity needs.

In total, loan interest income increased $8,539,000 in 2020 from 2019.  The
average balance of our loan portfolio increased by $189.3 million in 2020
compared to 2019, which resulted in an increase in interest income of $9,880,000
due to volume.  The increase in the average balance of loans was driven by the
MidCoast acquisition in the first quarter of 2020 and the PPP program authorized
by the SBA in response to the COVID-19 pandemic.  Organic growth in the first
three quarters of 2020, excluding the PPP program was limited, but did increase
in the fourth quarter of 2020, primarily in our Delaware market. The average
tax-effected yield on our loan portfolio decreased 8 basis points to 4.97% in
2020, resulting in a decrease in loan interest income of $1,341,000. The
decrease in the tax-effected yield was due to the lower rate environment
promoted by the Federal Reserve in 2020 in response to the COVID-19 pandemic.

• Interest income on residential mortgage loans decreased $312,000. The average

balance of residential mortgage loans decreased $5.1 million, resulting in a

decrease of $263,000 due to volume. The decrease in loans is due to loans being

refinanced and sold on the secondary market. The change due to rate was a

decrease of $49,000 as the average yield on residential mortgages decreased

from 5.32% in 2019 to 5.30% in 2020 as a result of the lower rate environment

during the year as a result of COVID-19 pandemic.

• The average balance of construction loans increased $7.3 million from 2019 to

2020 as a result of the acquisition and projects in our south central

Pennsylvania market, which resulted in an increase of $353,000 in interest

income. The average yield on construction loans decreased from 5.16% to 4.89%,

which correlated to a $49,000 decrease in interest income.

• Interest income on commercial loans increased $8,346,000 from 2019 to 2020.

The increase in the average balance of commercial loans of $174.8 million is

attributable to the MidCoast acquisition and PPP loans originated in the second

and third quarters of 2020. The increase in the average balance of these loans

resulted in an increase in interest income due to volume of $9,164,000. Our

lenders have been able to attract and retain loan relationships in their

markets by providing excellent customer service and having attractive

products. We believe our lenders are adept at customizing and structuring

loans to customers that meet their needs and satisfy our commitment to credit

quality. In many cases, the Bank works with the Small Business Administration

(SBA) guaranteed loan programs to offset risk and to further promote economic

growth in our market area. The average yield on commercial loans decreased 21

basis points to 5.26% in 2020, resulting in a decrease in interest income due


   to rate of $818,000.



                                       30

--------------------------------------------------------------------------------

Index

• Interest income on agricultural loans increased $143,000 from 2019 to 2020.

The increase in the average balance of agricultural loans of $12.6 million is

primarily attributable to the central and south central markets as well as the

acquisition. The increase in the average balance of these loans resulted in an

increase in interest income due to volume of $524,000. The average yield on

agricultural loans decreased from 4.61% in 2019 to 4.49% in 2020 due to a

general decrease in rates, resulting in a decrease in interest income due to

rate of $381,000. We believe our lenders are adept at customizing,

understanding and have the expertise to structure loans for customers that meet

their needs and satisfy our commitment to credit quality. In many cases, the

Bank works with the United States Department of Agriculture's (USDA) guaranteed

loan programs to offset risk and to further promote economic growth in our


   market area.



• The average balance of loans to state and political subdivisions decreased

$11.6 million from 2019 to 2020 which had a negative impact of $471,000 on

total interest income due to volume. The average tax equivalent yield on loans

to state and political subdivisions increased from 3.93% in 2019 to 4.01% in

2020, increasing interest income by $84,000.

• The average balance of other loans increased $11.3 million as a result of an

increase in outstanding student loans. This resulted in an increase of $573,000

on total interest income due to volume. The average tax equivalent yield on

other loans decreased from 7.64% in 2019 to 5.65% in 2020 as a result of the

growth in student loans, decreasing interest income by $128,000 in student


   loans



Total interest expense decreased $3,935,000 in 2020 compared to 2019.  The
majority of the decrease was due to a decrease in the average rate paid on
interest bearing liabilities of 45 basis points to 0.64%. This decrease resulted
in a decrease in interest expense of $5,212,000. The decrease in rates was
driven by the Federal Reserve decreasing rates in the second half of 2019 as a
result of a slowing economy and the in the first quarter of 2020 in response to
the COVID-19 pandemic. The average rate on certificates of deposit decreased
from 1.49% to 1.23% resulting in a decrease in interest expense of $300,000. The
average rate paid on other borrowed funds decreased from 2.59% to 1.34%
resulting in a decrease in interest expense of $1,207,000. The average rate paid
on money market accounts decreased from 1.20% to 0.49% resulting in a decrease
in interest expense of $1,652,000. The average rate paid on NOW accounts
decreased from 0.69% in 2019 to 0.29% in 2020 resulting in a decrease in
interest expense of $1,624,000. The average rate paid on savings accounts
decreased 17 bps and resulted in a decrease in interest expense of $429,000.

Average interest bearing liabilities increased $167.1 million in 2020, with
average interest bearing deposits increasing $182.9 million and average other
borrowings decreasing $15.8 million. As a result of the increase in average
deposits, interest expense increased $1,277,000 as result of the change in
volume. Increases in average deposits, which were primarily driven by the
MidCoast acquisition, included NOW accounts of $52.0 million, savings accounts
of $23.2 million, money market accounts of $40.3 million and certificates of
deposits of $67.5 million The combined impact to interest expense of these
increases was $1,637,000. The average balance of other borrowed funds decreased
$15.8 million, which corresponds to a decrease in interest expense of $360,000.

Our tax equivalent net interest margin for 2020 was 3.92% compared to 3.72% for
2019, with the change attributable to the cost of interest-bearing liabilities
decreasing more than income from interest earning assets during 2020. The
interest rate environment for 2020 was flat for a majority of the year, but did
experience some expansion in the fourth quarter of 2020 with long term rates
rising, while short term rates remained low. Should short or long-term interest
rates move in such a way that results in a further flattening or inversion, we
would anticipate additional pressure on our margin.

                                       31

--------------------------------------------------------------------------------

Index

2019 vs. 2018



Tax equivalent net interest income for 2019 was $51,088,000 compared to
$48,375,000 for 2018, an increase of $2,713,000 or 5.6%. Total interest income
increased $5,179,000, as loan interest income increased $4,477,000, and total
investment income increased $614,000. Interest expense increased $2,466,000 from
2018.

Total tax equivalent interest income from investment securities increased
$614,000 in 2019 from 2018. The average balance of investment securities
decreased $9.4 million, which was used to fund loan growth, which had an effect
of decreasing interest income by $271,000 due to volume. The majority of the
decrease in volume was in tax-exempt securities, which experienced a decrease in
the average balance of $6.1 million. The average tax-effected yield on our
investment portfolio increased from 2.51% in 2018 to 2.85% in 2019. The increase
in the tax-effected yield is attributable to purchases made in a higher rate
environment and calls in 2019 of securities purchased at a discount. As a result
of yield on taxable securities increasing 53 basis points (bps) to 2.74%,
interest income on investment securities increased $885,000.

In total, loan interest income increased $4,477,000 in 2019 from 2018.  The
average balance of our loan portfolio increased by $58.3 million in 2019
compared to 2018, which resulted in an increase in interest income of $2,917,000
due to volume.  The increase in the average balance of loans was driven by
growth in our central and south central Pennsylvania markets. The average
tax-effected yield on our loan portfolio increased 15 basis points to 5.05% in
2019, resulting in an increase in loan interest income of $1,560,000. The
increase in the tax-effected yield was due to the higher rate environment
promoted by the Federal Reserve in 2018 through the four rate increases made in
2018, which were partially offset by two rate decreases in 2019.

• Interest income on residential mortgage loans increased $268,000. The average

balance of residential mortgage loans increased $1.3 million, resulting in an

increase of $68,000 due to volume. The change due to rate was an increase of

$200,000 as the average yield on residential mortgages increased from 5.22% in

2018 to 5.32% in 2019 as a result of a higher rate environment during the year

as a result of rate increases in 2018.

• The average balance of construction loans decreased $6.6 million from 2018 to

2019 as projects were completed, which resulted in a decrease of $350,000 in

interest income. The average yield on construction loans increased from 4.80%

to 5.16%, which correlated to a $99,000 increase in interest income.

• Interest income on commercial loans increased $2,130,000 from 2018 to 2019.

The increase in the average balance of commercial loans of $27.6 million is

attributable to organic growth in the central and south central markets as well

as completed construction projects. The increase in the average balance of

these loans resulted in an increase in interest income due to volume of

$1,500,000. The average yield on commercial loans increased 16 basis points to

5.47% in 2019, resulting in an increase in interest income due to rate of

$630,000.



• Interest income on agricultural loans increased $2,241,000 from 2018 to 2019.

The increase in the average balance of agricultural loans of $39.6 million is

primarily attributable to the central and south central markets as well as

completed construction projects. The increase in the average balance of these

loans resulted in an increase in interest income due to volume of $1,814,000.

The average yield on agricultural loans increased from 4.47% in 2018 to 4.61%


   in 2019 due to a general increase in rates, resulting in an increase in
   interest income due to rate of $427,000.


• The average balance of loans to state and political subdivisions decreased $3.7

million from 2018 to 2019 which had a negative impact of $124,000 on total

interest income due to volume. The average tax equivalent yield on loans to

state and political subdivisions increased from 3.70% in 2018 to 3.93% in 2019,


   increasing interest income by $210,000.



                                       32

--------------------------------------------------------------------------------

Index


Total interest expense increased $2,466,000 in 2019 compared to 2018.  The
majority of the increase was due to an increase in the average rate paid on
interest bearing liabilities of 20 basis points to 1.09%. This increase resulted
in an increase in interest expense of $2,538,000. The rise in rates was driven
by the Federal Reserve raising short term rates in 2018, which increased
pressure on the Bank to raise rates on deposit pricing and to pay higher rates
for short-term and overnight borrowings. While the Federal Reserve cut rates in
2019, the cuts were less than the increases in 2018, but did have an impact in
lowering rates in the second half of 2019. The average rate on certificates of
deposit increased from 1.20% to 1.49% resulting in an increase in interest
expense of $797,000. The average rate paid on other borrowed funds increased
from 2.26% to 2.59% resulting in an increase in interest expense of $327,000.
The average rate paid on money market accounts increased from 0.98% to 1.20%
resulting in an increase in interest expense of $361,000. Increases in rates
paid on NOW accounts and savings accounts were less than 20 basis points, and
resulted in a cumulative increase in interest expense of $1,053,000.

Average interest bearing liabilities increased $24.2 million in 2019, with
average interest bearing deposits increasing $33.1 million and average other
borrowings decreasing $8.9 million. As a result of the decrease in average
borrowings, interest expense decreased $72,000 as result of the change in
volume. Increases in average deposits included NOW accounts of $5.7 million,
savings accounts of $25.5 million and certificates of deposits of $1.7 million.
The combined impact to interest expense of these increases was $98,000. The
average balance of other borrowed funds decreased $8.9 million, which
corresponds to a decrease in interest expense of $170,000.

Our tax equivalent net interest margin for 2019 was 3.72% compared to 3.66% for
2018, with the change attributable to higher tax-effected yields as a result of
the higher rate environment.

PROVISION FOR LOAN LOSSES

For the year ended December 31, 2020, we recorded a provision for loan losses of
$2,400,000. The provision for 2020 was $725,000, or 43.3%, higher than the
provision in 2019. The increase in the provision for loan losses was primarily
the result of the COVID-19 pandemic and its impact on our economy as well as
organic growth attributable to the Delaware market primarily in the fourth
quarter of 2020 (see also "Financial Condition - Allowance for Loan Losses and
Credit Quality Risk").

For the year ended December 31, 2019, we recorded a provision for loan losses of
$1,675,000. The provision for 2019 was $250,000, or 13.0% lower than the
provision in 2018. The decrease in the provision for loan losses was primarily
the result of organic loan growth in 2019 being less than the organic loan
growth experienced in 2018 (see also "Financial Condition - Allowance for Loan
Losses and Credit Quality Risk").

NON-INTEREST INCOME

The following table reflects non-interest income by major category for the years ended December 31 (dollars in thousands):



                                                    2020        2019        2018
Service charges                                   $  4,221     $ 4,687     $ 4,667
Trust fees                                             803         750         705
Brokerage and insurance commissions                  1,297       1,141      

790


Equity security (losses) gains, net                    (41 )       120      

-

Available for sale security gains (losses), net 305 24

    (19 )
Gains on loans sold                                  2,168         473      

382


Earnings on bank owned life insurance                  695         623         622
Other                                                1,974         568         588
Total                                             $ 11,422     $ 8,386     $ 7,735



                                       33

--------------------------------------------------------------------------------


  Index

                                                        2020/2019                 2019/2018
                                                         Change                    Change
                                                  Amount          %          Amount         %
Service charges                                   $  (466 )        (9.9 )   $     20          0.4
Trust fees                                             53           7.1           45          6.4
Brokerage and insurance commissions                   156          13.7          351         44.4
Equity security (losses) gains, net                  (161 )      (134.2 )        120           NA

Available for sale security gains (losses), net 281 1,170.8

       43       (226.3 )
Gains on loans sold                                 1,695         358.4           91         23.8
Earnings on bank owned life insurance                  72          11.6            1          0.2
Other                                               1,406         247.5          (20 )       (3.4 )
Total                                             $ 3,036          36.2     $    651          8.4



2020 vs. 2019

Non-interest income increased $3,036,000 in 2020 from 2019, or 36.2%.  We
experienced a $305,000 net gain on available for sale securities in 2020
compared to net gains totaling $24,000 in 2019. During 2020, we sold 19 mortgage
backed securities for a net gain of $305,000 to lock in gains that benefitted
from the Federal Reserve investment purchase program in response to the COVID-19
pandemic. During 2019, we sold 3 agency securities for a net gain of $1,000 and
4 US Treasury securities for a gain of $23,000 to fund loan growth and to
restructure the investment portfolio to improve performance in the current rate
environment. During 2020, net equity security losses amounted to $41,000 as a
result of market losses associated with the Covid-19 pandemic compared to gains
of $120,000 last year.

Gains on loans sold increased $1,695,000 compared to last year. The increase in
gains on loans sold is attributable to a $54.0 million, or 248.1% increase in
the proceeds from the sale of residential mortgages loans as a result of the low
rate environment, which has significantly increased residential refinancings.
The decrease in service charges of $466,000 for 2020 is attributable to the
Bank's response to the COVID-19 pandemic and a decrease in customer spending as
a result of mandatory stay at home orders as customers ate out less and spent
less on discretionary items. The increase in other income is due to fees on
offering derivative contracts for certain customers, that provided the customer
with fixed rate loans, which generated fee income of $1,373,000 in 2020. The
increase in brokerage and insurance commissions was primarily attributable to
growth in our south central market.

2019 vs. 2018



Non-interest income increased $651,000 in 2019 from 2018, or 8.4%.  We
experienced a $24,000 net gain on available for sale securities in 2019 compared
to a net loss totaling $19,000 in 2018. During 2019, we sold 3 agency securities
for a net gain of $1,000 and 4 US Treasury securities for a gain of $23,000 to
fund loan growth and to restructure the investment portfolio to improve
performance in the current rate environment. During 2018, we sold 7 agency
securities for a net loss of $179,000 and 14 municipal securities for a gain of
$160,000 to fund loan growth. As a result of market conditions, the equity
portfolio increased $120,000 during 2019, while remaining flat in 2018.

Gains on loans sold increased $91,000 compared to last year. During 2019, the
Bank generated $21.8 million of residential mortgage loan sale proceeds, which
was $2.1 million, or 10.6% more than the proceeds received in 2018.

The increase in brokerage and insurance commissions was primarily attributable to growth in our south central market. The increase in Trust fees is due to estate settlement fees being higher in 2019 than 2018.


                                       34

--------------------------------------------------------------------------------

Index

Non-interest Expenses

The following tables reflect the breakdown of non-interest expense by major category for the years ended December 31 (dollars in thousands):



                                     2020         2019         2018
Salaries and employee benefits     $ 24,190     $ 20,456     $ 19,094
Occupancy                             2,557        2,174        2,126
Furniture and equipment                 757          674          536
Professional fees                     1,517        1,423        1,925
FDIC insurance                          476           75          417
Pennsylvania shares tax                 868          808          835
Amortization of intangibles             216          259          296
Merger and acquisition                2,179          466            -
Other Real Estate (ORE) expenses        451          376          158
Software expenses                     1,155          948          876
Other                                 6,481        5,682        5,294
Total                              $ 40,847     $ 33,341     $ 31,557



                                      2020/2019               2019/2018
                                       Change                  Change
                                 Amount         %        Amount         %
Salaries and employee benefits   $ 3,734        18.3     $ 1,362         7.1
Occupancy                            383        17.6          48         2.3
Furniture and equipment               83        12.3         138        25.7
Professional fees                     94         6.6        (502 )     (26.1 )
FDIC insurance                       401       534.7        (342 )     (82.0 )
Pennsylvania shares tax               60         7.4         (27 )      (3.2 )
Amortization of intangibles          (43 )     (16.6 )       (37 )     (12.5 )
Merger and acquisition             1,713       367.6         466         N/A
ORE expenses                          75        19.9         218       138.0
Software expenses                    207        21.8          72         8.2
Other                                799        14.1         388         7.3
Total                            $ 7,506        22.5     $ 1,784         5.7



2020 vs. 2019

Non-interest expenses for 2020 totaled $40,847,000, which represents an increase
of $7,506,000, compared to 2019 expenses of $33,341,000. The primary cause of
the total increase was the MidCoast acquisition costs, as well as the additional
salaries and benefits costs of the acquired employees. Salary and benefit costs
increased $3,734,000, or 18.3%.  Base salaries and related payroll taxes
increased $3,081,000 as a result of merit increases and additional headcount
associated with the acquisition. Full time equivalent staffing was 281 and 259
for 2020 and 2019, respectively. Profit sharing expenses increased $829,000
compared to 2019, as a result of the employee mix and increased profitability,
which will result in higher bonuses to employees.

The increase in occupancy and furniture and equipment expenses was due to the
additional branches acquired as part of the MidCoast acquisition. The increase
in merger and acquisition expenses was due to costs associated with the MidCoast
acquisition that closed in April 2020. The increase in FDIC insurance in 2020
was due to credits received from the FDIC in 2019 as the Deposit Insurance Fund
exceeded 1.38% as well as organic and acquisition growth that occurred in 2020.
The increase in software expenses is due to new systems implemented in the
second half of 2020 for our tellers and image capture and review.  The largest
drivers of the increase in other expenses was the termination of a pension plan
in 2019 for a gain that was acquired as of the FNB acquisition in 2015, ATM and
data processing expenses as a result of fraud prevention, contributions in
response to the COVID-19 pandemic, supplies for the additional branches and the
Delaware franchise fee. The increase in ORE expenses is the result of net losses
on the disposal of ORE properties in 2020 compared to a net gain in 2019.

                                       35

--------------------------------------------------------------------------------

Index

2019 vs. 2018



Non-interest expenses for 2019 totaled $33,341,000, which represents an increase
of $1,784,000, compared to 2018 expenses of $31,557,000. The primary cause of
the total increase was salaries and benefits. Salary and benefit costs increased
$1,362,000, or 7.1%.  Base salaries and related payroll taxes increased $200,000
as a result of merit increases. Full time equivalent staffing was 259 and 261
for 2019 and 2018, respectively. As a result of actual claims utilization,
health insurance related expenses increased $395,000. Retirement and profit
sharing expenses increased $539,000 compared to 2018, as a result of the
employee mix and increased profitability.

The increase in furniture and fixtures was due to computer upgrades made during
2019. The increase in merger and acquisition expenses is due to costs associated
with the merger with MidCoast Community Bancorp, Inc. and no corresponding
activity in 2018. The increase in ORE expenses is the result of having
additional ORE properties in 2019 than 2018 that were acquired as part of the
customer bankruptcy settlement that resulted in the decreased professional fees.
The largest drivers of the increase in other expenses was operational
charge-offs associated with fraudulent activity, ATM and data processing
expenses as a result of fraud prevention and advertising and promotion expenses.
The decrease in professional and legal fees is due to a decrease in legal fees
associated with a customer's bankruptcy litigation that was settled in the first
quarter of 2019. The decrease in FDIC insurance was due to credits received in
2019 from the FDIC as the Deposit Insurance Fund exceeded 1.38%.

Provision for Income Taxes



The provision for income taxes was  $5,263,000, $3,820,000 and $3,403,000 for
2020, 2019 and 2018, respectively. The effective tax rates for 2020, 2019 and
2018 were 17.3%, 16.4% and 15.9%, respectively.

The increase in income tax expense of $1,443,000 in 2020 was due to the increase
of $7,056,000 in income before the provision for income taxes, which accounts
for an increase in tax expense of $1,482,000 at a 21% tax rate.

The increase in income tax expense of $417,000 in 2019 was due to the increase
of $1,873,000 in income before the provision for income taxes, which accounts
for an increase in tax expense of $393,000 at a 21% tax rate. The remaining
increase was due to a lower amount of tax exempt income in 2019 compared to
2018.

We are involved in four limited partnership agreements that operate low-income
housing projects in our market area. During 2020, 2019 and 2018, we recognized
tax credits related to one of the four partnerships. Tax credits associated with
one project became fully utilized in December 2016. The tax credits for the
other two projects were fully utilized by December 31, 2012. We anticipate
recognizing an aggregate of $282,000 of tax credits over the next two years.

FINANCIAL CONDITION

The following table presents ending balances (dollars in millions), the dollar amount of change and the percentage change during the past two years:



                               2020                          %          2019                          %          2018
                              Balance       Increase      Change       Balance       Increase      Change       Balance
Total assets                 $ 1,891.7     $    425.4        29.0     $ 1,466.3     $     35.6         2.5     $ 1,430.7
Total investments                295.2           54.5        22.6         240.7           (0.3 )      (0.1 )       241.0
Total loans, net               1,389.5          287.8        26.1       1,101.7           32.7         3.1       1,069.0
Total deposits                 1,588.9          377.8        31.2       1,211.1           25.9         2.2       1,185.2
Total borrowings                  88.8            3.7         4.3          85.1           (6.1 )      (6.7 )        91.2
Total stockholders' equity       194.3           39.5        25.5         154.8           15.6        11.2         139.2



Cash and Cash Equivalents



Cash and cash equivalents totaled $68.7 million at December 31, 2020 compared to
$18.5 million at December 31, 2019. Management actively measures and evaluates
its liquidity through our Asset - Liability committee and believes its liquidity
needs are satisfied by the current balance of cash and cash equivalents, readily
available access to traditional funding sources, Federal Home Loan Bank
financing, federal funds lines with correspondent banks, brokered certificates
of deposit and the portion of the investment and loan portfolios that mature
within one year.  Management expects that these sources of funds will permit us
to meet cash obligations and off-balance sheet commitments as they come due.

                                       36

--------------------------------------------------------------------------------

Index

Investments

The following table shows the year-end composition of the investment portfolio, at fair value, for the five years ended December 31 (dollars in thousands):



                                                  2020         % of         2019         % of         2018         % of         2017         % of         2016         % of
                                                 Amount        Total       Amount        Total       Amount        Total       Amount        Total       Amount        Total
Available-for-sale:
U. S. Agency securities                         $  81,416        27.4     $ 

84,863 35.1 $ 106,385 44.0 $ 98,887 38.8 $ 170,414 54.3 U.S. Treasuries

                                    28,043         9.4       

27,661 11.5 33,358 13.8 28,604 11.2

     3,000         0.9
Obligations of state & political subdivisions     102,972        34.7        61,455        25.5        52,047        21.5        79,090        31.0        96,926        30.9
Corporate obligations                               6,509         2.2         3,328         1.4         3,034         1.3         3,083         1.2         3,050         1.0
Mortgage-backed securities                         76,249        25.7        63,399        26.2        46,186        19.1        45,027        17.7        37,728        12.0
Equity securities (a)                               1,931         0.6           701         0.3           516         0.3            91         0.1         2,899         0.9
Total                                           $ 297,120       100.0     $ 241,407       100.0     $ 241,526       100.0     $ 254,782       100.0     $ 314,017       100.0


(a) As of January 1, 2018, the Company adopted ASU 2016-01 resulting in the

reclassification of equity securities from available for sale securities to

equity securities in the Consolidated Balance Sheet.

2020



The Company's investment portfolio increased during 2020 by $55.7 million. This
growth was fueled by increases in deposits that were driven by the COVID-19
pandemic as customers received government stimulus money and held more cash, and
limited loan growth opportunities during the first nine months of 2020. During
2020, we purchased $31.2 million of U.S. agencies, $54.5 million of mortgage
backed securities, $55.1 million of state and local obligations, $3.2 million of
corporate obligations and $1.3 million of equity securities, which helped to
offset the $21.6 million of principal repayments and $48.4 million of calls and
maturities that occurred during the year. We also sold $23.4 million of bonds at
a net gain of $305,000. The fair value of our investment portfolio increased
approximately $4.7 million in 2020 due to interest rate fluctuations and equity
market losses. Excluding our short term investments consisting of monies held
primarily at the Federal Reserve, the effective yield on our investment
portfolio for 2020 was 2.55% compared to 2.85% for 2019 on a tax equivalent
basis.

During 2020, interest rates across the yield curve decreased significantly due
to the Federal Reserves rate cuts on the short end and the markets reaction to
the COVID-19 pandemic. For a majority of the year, the Treasury yield curve was
relatively flat and yields were near historical lows. Late in 2020, the long end
of the curve increased slightly adding some spread to the Treasury curve, but
overall yields remain low from a historical perspective. The investment strategy
for 2020 has been to utilize cashflows from the investment portfolio and deposit
inflows to purchase mortgage backed securities in government sponsored entities
and obligations of state and political securities, as well as US agency
securities. The increase in the investment portfolio was in response to  growth
in deposits that exceeds organic loan opportunities. We continually monitor
interest rate trading ranges and try to focus purchases to times when rates are
in the top third of the trading range. The Company believes its investment
strategy has appropriately mitigated its interest rate risk exposure if rates
rise while providing sufficient cashflows for the Company's liquidity needs.

At December 31, 2020, the Company did not own any securities, other than
government-sponsored and government-guaranteed mortgage-backed securities, that
had an aggregate book value in excess of 10% of its consolidated stockholders'
equity at that date.

                                       37

--------------------------------------------------------------------------------

Index


The expected principal repayments at amortized cost and average weighted yields
for the investment portfolio (excluding equity securities) as of December 31,
2020, are shown below (dollars in thousands). Expected principal repayments,
which include prepayment speed assumptions for mortgage-backed securities, are
significantly different than the contractual maturities detailed in Note 4 of
the consolidated financial statements. Yields on tax-exempt securities are
presented on a fully taxable equivalent basis, assuming a 21% tax rate, which
was the rate in effect at December 31, 2020.

                                                                              After One Year            After Five Years
                                                   One Year or Less            to Five years              to Ten Years             After Ten Years                Total
                                                 Amortized      Yield      Amortized      Yield       Amortized      Yield      Amortized      Yield      Amortized      Yield
                                                   Cost           %           Cost          %           Cost           %           Cost          %           Cost          %
Available-for-sale securities:
U.S. agency securities                          $    17,799        1.8     $   61,266        2.1     $         -          -     $        -          -     $   79,065        2.0
U.S. treasuries                                      11,487        2.1         15,955        2.1               -          -              -          -         27,442        2.1
Obligations of state & political Subdivisions        12,782        3.5         50,979        2.6          36,328        2.5              -          -        100,089        2.7
Corporate obligations                                 3,000        5.8          3,413        3.4               -          -              -          -          6,413        4.5
Mortgage-backed securities                           27,336        1.2         21,612        2.0          15,723        2.0          9,841        1.8         74,512        1.7
Total available-for-sale                        $    72,404        2.1     $  153,225        2.3     $    52,051        2.3     $    9,841        1.8     $  287,521        2.2



At December 31, 2020, approximately 78.5% of the amortized cost of debt
securities is expected to mature, call or pre-pay within five years or less.
The Company expects that earnings from operations, the levels of cash held at
the Federal Reserve and other correspondent banks, the high liquidity level of
the available-for-sale securities, growth of deposits and the availability of
borrowings from the Federal Home Loan Bank and other third party banks will be
sufficient to meet future liquidity needs.

2019



The Company's investment portfolio remained stable during 2019 as the Company
maintained investment levels for pledging against public deposits and liquidity
needs. During 2019, we purchased $14.1 million of U.S. agencies, $26.2 million
of mortgage backed securities, $28.4 million of state and local obligations,
$250,000 of corporate obligations and $65,000 of equity securities, which helped
to offset the $9.8 million of principal repayments and $52.8 million of calls
and maturities that occurred during the year. We also sold $10.5 million of
bonds at a net gain of $24,000. The market value of our investment portfolio
increased approximately $4.2 million in 2019 due to interest rate fluctuations
and equity market gains. Excluding our short term investments consisting of
monies held primarily at the Federal Reserve, the effective yield on our
investment portfolio for 2019 was 2.85% compared to 2.51% for 2018 on a tax
equivalent basis.

During 2019, rates on the short end of the Treasury yield curve decreased as a
result of the decrease in the federal funds rate and the potential for
additional future decreases in the federal funds rate. The rates on the long end
of the curve also decreased in 2019 primarily as a result of continued low
inflation. This resulted in yield curve remaining very flat and during parts of
2019, portions of the yield curve were inverted. The investment strategy in 2019
was to maintain a consistent balance to meet public deposit pledging needs as
well as to meet the Company's liquidity needs. Investment purchases during the
year focused on securities with short fixed maturities for agency securities,
high coupon callable municipal securities that are highly likely to be called
and mortgage backed securities with consistent cashflows.

At December 31, 2019, the Company did not own any securities, other than
government-sponsored and government-guaranteed mortgage-backed securities, that
had an aggregate book value in excess of 10% of its consolidated stockholders'
equity at that date.

Loans Held for Sale

Loans held for sale increased $13.8 million to $14.6 million as of December 31,
2020 from December 31, 2019. The increase in loans held for sale was due to the
amount of refinancings occurring due to the low rate environment.

                                       38

--------------------------------------------------------------------------------

Index

Loans



The Bank's lending efforts have historically focused on north central
Pennsylvania and southern New York. With the acquisition of FNB and the opening
of offices in Lancaster County, this focus has grown to include Lebanon,
Schuylkill, Berks and Lancaster County markets of south central, Pennsylvania.
We have a limited branch office in Union County that is staffed by a lending
team to primarily support agricultural opportunities in central Pennsylvania. In
December 2017, we completed a branch acquisition in State College, which
provides us with opportunities in Centre County, Pennsylvania. In April 2020, we
completed the MidCoast acquisition, which expanded our markets into the State of
Delaware with activity centered around the cities of Wilmington and Dover,
Delaware. In November of 2020, we opened a branch in Kennett Square,
Pennsylvania, to further serve customers obtained as part of the MidCoast
acquisition, as well as to expand operations into Chester County, Pennsylvania.

We originate loans primarily through direct loans to our existing customer base,
with new customers generated through the strong relationships that our lending
teams have with their customers, as well as by referrals from real estate
brokers, building contractors, attorneys, accountants, corporate and advisory
board members, existing customers and the Bank's website.  The Bank offers a
variety of loans, although historically most of our lending has focused on real
estate loans including residential, commercial, agricultural, and construction
loans.  As of December 31, 2020, approximately 81.7% of our loan portfolio
consisted of real estate loans.  All lending is governed by a lending policy
that is developed and administered by management and approved by the Board of
Directors.

The Bank primarily offers fixed rate residential mortgage loans with terms of up
to 25 years and adjustable rate mortgage loans (with amortization schedules up
to 30 years) with interest rates and payments that adjust based on one, three,
five and 15 year fixed periods.  Loan to value ratios are usually 80% or less
with exceptions for individuals with excellent credit and low debt to income
and/or high net worth. Adjustable rate mortgages are tied to a margin above the
comparable Federal Home Loan Bank of Pittsburgh borrowing rate.  Home equity
loans are written with terms of up to 15 years at fixed rates.  Home equity
lines of credit are variable rate loans tied to the Prime Rate generally with a
ten year draw period followed by a ten year repayment period. Home equity loans
are typically written with a maximum 80% loan to value.

Commercial real estate loan terms are generally 20 years or less, with one to
five year adjustable interest rates.  The adjustable rates are typically tied to
a margin above the comparable Federal Home Loan Bank of Pittsburgh borrowing
rate with a maximum loan to value ratio of 80%. During 2020, the Bank began
offering certain customers derivative contracts that allowed the customer to
obtain a fixed interest rate for a period up to 10 years.  Where feasible, the
Bank participates in the United States Department of Agriculture's (USDA) and
Small Business Administration (SBA) guaranteed loan programs to offset risk and
to further promote economic growth in our market area.

Agriculture is an important industry throughout our market areas. Therefore, the
Bank has not only developed an agriculture lending team with significant
experience that has a thorough understanding of this industry, but also
continually looks for additional employees with a thorough understanding of
agriculture. We have an agricultural loan policy to assist in underwriting
agricultural loans.  Agricultural loans are made to a diversified customer base
that include dairy, swine and poultry farmers and their support businesses.
Agricultural loans focus on character, cash flow and collateral, while also
taking into account the particular risks of the industry.  Loan terms are
generally 20 years or less, with one to five year adjustable interest rates.
The adjustable rates are typically tied to a margin above the comparable Federal
Home Loan Bank of Pittsburgh borrowing rate with a typical loan to value of less
than 80%. We evaluate the financial strength of the integrators we have exposure
to with our poultry and swine agricultural customers.  The Bank is a preferred
lender under the USDA's Farm Service Agency (FSA) and participates in the FSA
guaranteed loan program.

The Bank, as part of its commitment to the communities it serves, is an active
lender for projects by our local municipalities and school districts. These
loans range from short term bridge financing to 20 year term loans for specific
projects. These loans are typically written at rates that adjust at least every
five years. Due to the size of certain municipal loans, we have developed
participation lending relationships with other community banks that allow us to
meet regulatory compliance issues, while meeting the needs of the customer. At
December 31, 2020, the aggregate balance of our participation loans, in which a
portion was sold to other lender's totaled $126.5 million, of which $76.2
million was sold.

                                       39

--------------------------------------------------------------------------------

Index


Activity associated with exploration for natural gas in 2020 was similar to
2019. Certain entities drilled new wells and created new pad sites and
pipelines, while other companies only maintained their existing wells. Natural
gas prices remained low in 2020. While the Bank has loaned to companies that
service the exploration activities, the Bank did not originate any loans to
companies performing the actual drilling and exploration activities. Loans made
by the Company were to service industry customers which included trucking
companies, stone quarries and other support businesses. We also originated loans
to businesses and individuals for restaurants, hotels and apartment rentals that
were developed and expanded to meet the housing and living needs of the gas
workers. Due to our understanding of the industry and its cyclical nature, the
loans made for natural gas-related activities were originated in a prudent and
cautious manner and were subject to specific policies and procedures for lending
to these entities, which included lower loan to value thresholds, shortened
amortization periods, and expansion of our monitoring of loan concentrations
associated with this activity.

The following table shows the year-end composition of the loan portfolio for the five years ended December 31 (dollars in thousands):



                                               2020                        2019                        2018                        2017                       2016
                                        Amount           %          Amount           %          Amount           %          Amount           %         Amount          %
Real estate:
Residential                           $   201,911        14.4     $   217,088        19.4     $   215,305        19.9     $   214,479        21.4     $ 207,423        25.9
Commercial                                596,255        42.4         342,023        30.7         319,265        29.5         308,084        30.8       252,577        31.6
Agricultural                              315,158        22.4         311,464        27.9         284,520        26.3         239,957        24.0       123,624        15.5
Construction                               35,404         2.5          15,519         1.4          33,913         3.1          13,502         1.3        25,441         3.2
Consumer                                   30,277         2.2           9,947         0.9           9,858         0.9           9,944         1.0        11,005         1.4
Other commercial loans                    114,169         8.1          69,970         6.3          74,118         6.9          72,013         7.2        58,639         7.3
Other agricultural loans                   48,779         3.5          55,112         4.9          42,186         3.9          37,809         3.8 

23,388 2.9 State & political subdivision loans 63,328 4.5 94,446 8.5 102,718 9.5 104,737 10.5

        97,514        12.2
Total loans                             1,405,281       100.0       

1,115,569 100.0 1,081,883 100.0 1,000,525 100.0 799,611 100.0 Less allowance for loan losses

             15,815                      13,845                      12,884                      11,190                     8,886
Net loans                             $ 1,389,466                 $ 1,101,724                 $ 1,068,999                 $   989,335                 $ 790,725



                                            2020/2019                 2019/2018
                                             Change                    Change
                                       Amount          %         Amount          %
Real estate:
Residential                           $ (15,177 )      (7.0 )   $   1,783         0.8
Commercial                              254,232        74.3        22,758         7.1
Agricultural                              3,694         1.2        26,944         9.5
Construction                             19,885       128.1       (18,394 )     (54.2 )
Consumer                                 20,330       204.4            89         0.9
Other commercial loans                   44,199        63.2        (4,148 )      (5.6 )
Other agricultural loans                 (6,333 )     (11.5 )      12,926        30.6

State & political subdivision loans (31,118 ) (32.9 ) (8,272 )


     (8.1 )
Total loans                           $ 289,712        26.0     $  33,686         3.1



2020

Total loans grew $289.7 million in 2020 and total $1.41 billion at the end of
2020. The primary driver of growth during 2020 was the MidCoast acquisition,
which increased loans $223.2 million and the PPP program administered by the
SBA, which generated loan growth of $37.2 million for 2020. We also established
a new relationship that allows us to fund student loans, which drove the
increase in consumer lending. We had numerous municipal relationships refinance
through the bond markets due to the low interest rate environment.

                                       40

--------------------------------------------------------------------------------

Index


Residential real estate loans decreased $15.2 million. As a result of the loan
interest rate environment, there was significant refinancing of residential
loans, some of which met the requirements of the secondary market and were
subsequently sold.  During 2020, $88.0 million of residential real estate loans
were originated for sale on the secondary market, which compares to $21.2
million for 2019.  For loans sold on the secondary market, the Company
recognizes fee income for servicing these sold loans, which is included in
non-interest income.

The following table shows the maturity of commercial business and agricultural,
state and political subdivision loans,  commercial real estate loans, and
construction loans as of December 31, 2020, classified according to the
sensitivity to changes in interest rates within various time intervals (in
thousands).  The table does not include any estimate of prepayments which
significantly shorten the average life of all loans and may cause our actual
repayment experience to differ from that shown below.  Demand loans having no
stated schedule of repayments and no stated maturity are reported as due in one
year or less.

                                                                                           Commercial,
                                                                                            municipal,        Real estate
                                                                                           agricultural       construction         Total
Maturity of loans:
One year or less                                                                          $       28,416     $          897     $    29,313
Over one year through five years                                                                 234,160              9,490         243,650
Over five years                                                                                  875,113             25,017         900,130
Total                                                                                     $    1,137,689     $       35,404     $ 1,173,093

Sensitivity of loans to changes in interest rates - loans due after December 31, 2020: Predetermined interest rate

$      300,603     $        9,592     $   310,195
Floating or adjustable interest rate                                                             808,670             24,915         833,585
Total                                                                                     $    1,109,273     $       34,507     $ 1,143,780



2019

Total loans grew $33.7 million in 2019 and total $1.12 billion at the end of
2019. During 2019, the Company experienced growth in agricultural real estate
loans of $26.9 million, commercial real estate loans of $22.8 million and other
agricultural loans of $12.9 million. A portion of the growth in agricultural and
commercial loan categories was due to transfers from construction loans as
projects were completed in 2019. The remaining growth was primarily in our
southcentral and central Pennsylvania markets.

Residential real estate loans increased $1.8 million. Demand for non-conforming
loans was slightly higher than previous years but remains highly competitive,
especially in the north central Pennsylvania market. During 2019, $21.2 million
of residential real estate loans were originated for sale on the secondary
market, which compares to $19.5 million for 2018.

Allowance for Loan Losses and Credit Quality Risk



The allowance for loan losses is maintained at a level which, in management's
judgment, is adequate to absorb probable future loan losses inherent in the loan
portfolio.  The provision for loan losses is charged against current income.
Loans deemed not collectable are charged-off against the allowance while
subsequent recoveries increase the allowance.  The following table presents an
analysis of the change in the allowance for loan losses and a summary of our
non-performing assets for the years ended December 31, 2020, 2019, 2018, 2017
and 2016. All non-accruing troubled debt restructurings (TDRs) are also included
the non-accruing loans totals.

                                       41

--------------------------------------------------------------------------------


  Index

                                                                                                   December 31,
                                                                        2020            2019            2018            2017           2016
Balance at beginning of period                                       $    13,845     $    12,884     $    11,190     $     8,886     $   7,106
Charge-offs:
Real estate:
Residential                                                                    -              32             118             107            85
Commercial                                                                   435             578              66              41           100
Agricultural                                                                   4               -               -              30             -
Consumer                                                                      50              49              40             130           100
Other commercial loans                                                        44              38              91               -            55
Other agricultural loans                                                       -              60              50               5             -
Total loans charged-off                                                      533             757             365             313           340
Recoveries:
Real estate:
Residential                                                                   14               -              69               -             -
Commercial                                                                    37               -               3              11           479
Agricultural                                                                  19               -               -               -             -
Consumer                                                                      21              33              31              49            88
Other commercial loans                                                        12              10              30              16            33
Other agricultural loans                                                       -               -               1               1             -
Total loans recovered                                                        103              43             134              77           600
Net loans charged-off (recovered)                                            430             714             231             236          (260 )
Provision charged to expense                                               2,400           1,675           1,925           2,540         1,520
Balance at end of year                                               $    15,815     $    13,845     $    12,884     $    11,190     $   8,886

Loans outstanding at end of period                                   $ 

1,405,281 $ 1,115,569 $ 1,081,883 $ 1,000,525 $ 799,611 Average loans outstanding, net

                                       $ 

1,291,838 $ 1,102,565 $ 1,044,250 $ 883,355 $ 725,881 Non-performing assets: Non-accruing loans

                                                   $    

10,732 $ 11,536 $ 13,724 $ 10,171 $ 11,454 Accrual loans - 90 days or more past due

                                     525             487              68             555           405
Total non-performing loans                                           $    

11,257 $ 12,023 $ 13,792 $ 10,726 $ 11,859 Foreclosed assets held for sale

                                            1,836           3,404             601           1,119         1,036
Total non-performing assets                                          $    

13,093 $ 15,427 $ 14,393 $ 11,845 $ 12,895



Troubled debt restructurings (TDR)
Non-accruing TDRs                                                    $     

7,026 $ 6,223 $ 10,621 $ 6,798 $ 6,758 Accrual TDRs

                                                               5,240           7,341           8,333          13,056         6,095
Total troubled debt restructurings                                   $    

12,266 $ 13,564 $ 18,954 $ 19,854 $ 12,853 Net charge-offs to average loans

0.03 % 0.06 % 0.02 % 0.03 % -0.04 % Allowance to total loans

1.13 % 1.24 % 1.19 % 1.12 % 1.11 % Allowance to total non-performing loans

140.49 % 115.15 % 93.42 % 104.33 % 74.93 % Non-performing loans as a percent of loans net of unearned income 0.80 % 1.08 % 1.27 % 1.07 % 1.48 % Non-performing assets as a percent of loans net of unearned income 0.93 % 1.38 % 1.33 % 1.18 % 1.61 %





The Company believes it utilizes a disciplined and thorough loan review process
based upon its internal loan policy approved by the Company's Board of
Directors.  The purpose of the review is to assess loan quality, analyze
delinquencies, identify problem loans, evaluate potential charge-offs and
recoveries, and assess general overall economic conditions in the markets
served.  An external independent loan review is performed on our commercial
portfolio at least semi-annually for the Company.  The external consultant is
engaged to 1) review a minimum of 50% (55% for loans in 2016) of the dollar
volume of the commercial loan portfolio on an annual basis, 2) new loans
originated for over $1.0 million in the last year, 3) a majority of borrowers
with commitments greater than or equal to $1.0 million,  4) selected loan
relationships over $750,000 which are over 30 days past due, or classified
Special Mention, Substandard, Doubtful, or Loss, and 5) such other loans which
management or the consultant deems appropriate. As part of this review, our
underwriting process and loan grading system is evaluated.

                                       42

--------------------------------------------------------------------------------

Index


Management believes it uses the best information available to make such
determinations and that the allowance for loan losses is adequate as of December
31, 2020.  However, future adjustments could be required if circumstances differ
substantially from assumptions and estimates used in making the initial
determination.  A prolonged downturn in the economy, changes in the economies of
various segments of our agricultural and commercial portfolios, high
unemployment rates, significant changes in the value of collateral and delays in
receiving financial information from borrowers could result in increased levels
of non-performing assets, charge-offs, loan loss provisions and reduction in
income.  Additionally, bank regulatory agencies periodically examine the Bank's
allowance for loan losses.  The banking agencies could require the recognition
of additions to the allowance for loan losses based upon their judgment of
information available to them at the time of their examination.

On a monthly basis, problem loans are identified and updated primarily using
internally prepared past due reports.  Based on data surrounding the collection
process of each identified loan, the loan may be added or deleted from the
monthly watch list.  The watch list includes loans graded special mention,
substandard, doubtful, and loss, as well as additional loans that management may
choose to include.  Watch list loans are continually monitored going forward
until satisfactory conditions exist that allow management to upgrade and remove
the loan from the watchlist.  In certain cases, loans may be placed on
non-accrual status or charged-off based upon management's evaluation of the
borrower's ability to pay.  All commercial loans, which include commercial real
estate, agricultural real estate, state and political subdivision loans, other
commercial loans and other agricultural loans, on non-accrual are evaluated
quarterly for impairment.

The adequacy of the allowance for loan losses is subject to a formal, quarterly
analysis by management of the Company.  In order to better analyze the risks
associated with the loan portfolio, the entire portfolio is divided into several
categories.  As stated above, loans on non-accrual status are specifically
reviewed for impairment and given a specific reserve, if appropriate.  Loans
evaluated and not found to be impaired are included with other performing loans,
by category, by their respective homogenous pools.  Three year average
historical loss factors were calculated for each pool and applied to the
performing portion of the loan category for each year presented. The historical
loss factors for both reviewed and homogeneous pools are adjusted based upon the
following qualitative factors:

• Level of and trends in delinquencies, impaired/classified loans

? Change in volume and severity of past due loans

? Volume of non-accrual loans

? Volume and severity of classified, adversely or graded loans

• Level of and trends in charge-offs and recoveries

• Trends in volume, terms and nature of the loan portfolio

• Effects of any changes in risk selection and underwriting standards and any

other changes in lending and recovery policies, procedures and practices

• Changes in the quality of the Bank's loan review system

• Experience, ability and depth of lending management and other relevant staff

• National, state, regional and local economic trends and business conditions

? General economic conditions




 ? Unemployment rates


 ? Inflation / CPI

? Changes in values of underlying collateral for collateral-dependent loans

• Industry conditions including the effects of external factors such as

competition, legal, and regulatory requirements on the level of estimated

credit losses.

• Existence and effect of any credit concentrations, and changes in the level of

such concentrations

• Any change in the level of board oversight

See also "Note 5 - Loans and Related Allowance for Loan Losses" to the consolidated financial statements.


                                       43

--------------------------------------------------------------------------------

Index


The allowance for loan losses was $15,815,000 or 1.13% of total loans as of
December 31, 2020 as compared to $13,845,000 or 1.24% of loans as of December
31, 2019. The decrease as a percent of loans is due to loans acquired as part of
the MidCoast acquisition being excluded from the allowance calculation, unless
the loan experiences a downgrade since acquisition. The $1,970,000 increase is a
result of a $2,400,000 provision for loan losses less net charge-offs of
$430,000. During 2020, two customers accounted for the majority of the
charge-offs, $425,000 in total, and if they were excluded the net charge-off
amount would be lower than prior years. The following table shows the
distribution of the allowance for loan losses and the percentage of loans
compared to total loans by loan category (dollars in thousands) as of December
31:

                                              2020                     2019                     2018                     2017                    2016
                                       Amount         %         Amount         %         Amount         %         Amount         %        Amount         %
Real estate loans:
Residential                           $  1,174        14.4     $  1,114        19.4     $  1,105        19.9     $  1,049        21.4     $ 1,064        25.9
Commercial                               6,216        42.4        4,549        30.7        4,115        29.5        3,867        30.8       3,589        31.6
Agricultural                             4,953        22.4        5,022        27.9        4,264        26.3        3,143        24.0       1,494        15.5
Construction                               122         2.5           43         1.4           58         3.1           23         1.3          47         3.2
Consumer                                   321         2.2          112         0.9          120         0.9          124         1.0         122         1.4
Other commercial loans                   1,226         8.1        1,255         6.3        1,354         6.9        1,272         7.2       1,327         7.3
Other agricultural loans                   864         3.5          961         4.9          752         3.9          492         3.8         312         2.9

State & political subdivision loans 479 4.5 536


    8.5          762         9.5          816        10.5         833        12.2
Unallocated                                460         N/A          253         N/A          354         N/A          404         N/A          98         N/A

Total allowance for loan losses $ 15,815 100.0 $ 13,845

  100.0     $ 12,884       100.0     $ 11,190       100.0     $ 8,886       100.0



As a result of previous loss experiences and other risk factors utilized in
determining the allowance, the Bank's allocation of the allowance does not
directly correspond to the actual balances of the loan portfolio. While
commercial and agricultural real estate loans total 64.8% of the loan portfolio,
70.6% of the allowance is assigned to these portions of the loan portfolio as
these loans have more inherent risks than residential real estate or loans to
state and political subdivisions. Residential real estate loans comprise 14.4%
of the loan portfolio as of December 31, 2020 and 7.4% of the allowance is
assigned to this segment as generally there are less inherent risks then
commercial and agricultural loans.

The following table identifies amounts of loans contractually past due 30 to 90
days and non-performing loans by loan category, as well as the change from
December 31, 2019 to December 31, 2020 in non-performing loans (in thousands).
Non-performing loans include those accruing loans that are contractually past
due 90 days or more and non-accrual loans.  Interest does not accrue on
non-accrual loans.  Subsequent cash payments received are applied to the
outstanding principal balance or recorded as interest income, depending upon
management's assessment of its ultimate ability to collect principal and
interest.

                                                  December 31, 2020                                                 December 31, 2019
                                                         Non-Performing Loans                                              Non-Performing Loans
                            30 - 89 Days      90 Days Past        Non-        Total Non-      30 - 89 Days      90 Days Past        Non-        Total Non-
                              Past Due        Due Accruing      accrual       Performing        Past Due        Due Accruing      accrual       Performing
Real estate:
Residential                 $       1,351     $         275     $    812     $      1,087     $         933     $           2     $    962     $        964
Commercial                          1,247                70        4,529            4,599             1,225                 -        5,080            5,080
Agricultural                          366               150        3,133            3,283               118               299        2,578            2,877
Construction                            -                 -            -                -                 -                 -            -                -
Consumer                              155                30            -               30               123                 2            6                8
Other commercial loans                930                 -        1,284            1,284               283               184        1,837            2,021
Other agricultural loans               71                 -          974              974                29                 -        1,073            1,073

Total nonperforming loans $ 4,120 $ 525 $ 10,732

 $     11,257     $       2,711     $         487     $ 11,536     $     12,023



                                       44

--------------------------------------------------------------------------------


  Index

                              Change in Non-Performing Loans
                                     2020 / 2019
                                   Amount                 %
Real estate:
Residential                 $                123           12.8
Commercial                                  (481 )         (9.5 )
Agricultural                                 406           14.1
Construction                                   -              -
Consumer                                      22          275.0
Other commercial loans                      (737 )        (36.5 )
Other agricultural loans                     (99 )         (9.2 )
Total nonperforming loans   $               (766 )         (6.4 )



The Company is working with customers directly affected by the COVID-19
pandemic. The Company has offered assistance in accordance with regulator
guidelines. As a result of the current economic slowdown related to the COVID-19
pandemic, the Company is engaging in more frequent communication with borrowers
to better understand their situation and the challenges faced, allowing it to
respond proactively as needs and issues arise. Should economic conditions
worsen, the Company could experience increases in non-performing loans and
further increases in its required allowance for loan losses and record
additional provision expense. It is possible that the Company's asset quality
measures could worsen at future measurement periods if the effects of the
COVID-19 pandemic are prolonged.

The following table shows the distribution of non-performing loans by loan category (in thousands) for the past five years as of December 31:



                                                          Non-Performing Loans
                                        2020         2019         2018         2017         2016
Real estate:
Residential                           $  1,087     $    964     $  1,181     $  1,604     $  1,903
Commercial                               4,599        5,080        5,993        5,354        4,445
Agricultural                             3,283        2,877        3,206          205        1,340
Construction                                 -            -            -          133            -
Consumer                                    30            8           26           49          109
Other commercial loans                   1,284        2,021        2,185        2,669        4,057
Other agricultural loans                   974        1,073        1,201          712            5
State & political subdivision loans          -            -            -            -            -
Total nonperforming loans               11,257       12,023       13,792       10,726       11,859



For the year ended December 31, 2020, we recorded a provision for loan losses of
$2,400,000 which compares to $1,675,000 for the same period in 2020, an increase
of $725,000. The increase is primarily attributable to the COVID-19 pandemic and
its impact on the national and local economies, as well as an increase in
organic loans, primarily in the fourth quarter of 2020. Non-performing loans
decreased $766,000 from December 31, 2019 to December 31, 2020 with the decrease
being primarily due to one customer relationship that paid off a portion of
their balance after selling some collateral. At December 31, 2020, approximately
53.0% of the Bank's non-performing loans are associated with the following three
customer relationships:

• A commercial loan relationship with $2.2 million outstanding, and additional

letters of credit of $2.1 million available, secured by undeveloped land, stone

quarries and equipment, was on non-accrual status as of December 31, 2020. The

slowdown in the exploration for natural gas has significantly impacted the cash

flows of the customer, who provides excavation services and stone for pad

construction related to these activities. During 2019, the Company had the

underlying equipment collateral appraised. The 2019 appraisal indicated a

decrease in collateral values compared to the appraisal ordered for the loan

origination and an appraisal performed in 2017, however, the loan is still

considered well secured on a loan to value basis. In the fourth quarter of

2020, a forbearance agreement was signed with this customer. Management

determined that no specific reserve was required as of December 31, 2020.





                                       45

--------------------------------------------------------------------------------

Index

• An agricultural loan customer with a total loan relationship of $2.6 million,

secured by real estate, equipment and cattle, was on non-accrual status as of

December 31, 2020. The customer declared bankruptcy during the fourth quarter

of 2018 and developed a workout plan that was approved in the fourth quarter of

2019 and resulted in monthly payments resuming in late 2019. Included within

these loans to this customer are $953,000 of loans which are subject to Farm

Service Agency guarantees. Depressed milk prices and the pandemic have created

cash flow difficulties for this customer. Absent a sizable and sustained

increase in milk prices, which is not assured, we will need to rely upon the

collateral for repayment of interest and principal. As of December 31, 2020,

there was a specific reserve of $214,000 for this relationship.

• An agricultural loan customer with a total loan relationship of $1.2 million,

secured by real estate was on non-accrual status as of December 31, 2020. The

COVID-19 pandemic has escalated the cash flow difficulties this customer was

experiencing. We expect that we will need to rely upon the collateral for

repayment of interest and principal. Management reviewed the collateral and

determined that no specific reserve was required as of December 31, 2020.

Management believes that the allowance for loan losses at December 31, 2020 was adequate at that date, which was based on the following factors:

• Three loan relationships comprise 53.0% of the non-performing loan balance,

which has approximately $214,000 of specific reserves as of December 31, 2020.

• The Company has a history of low charge-offs, and were 0.03% in 2020, which was

primarily due to two relationships, which compares to 0.06% of average loans


   for 2019.




Bank Owned Life Insurance

The Company holds bank owned life insurance policies to offset current and
future employee benefit costs. These policies provide the Bank with an asset
that generates earnings to partially offset the current costs of benefits, and
eventually (at the death of the insureds) provide partial recovery of cash
outflows associated with the benefits.  As of December 31, 2020 and 2019, the
cash surrender value of the life insurance was $32.6 million and $28.1 million,
respectively. The primary cause of the increase was related to the acquisition
of MidCoast, which increased the balance by $3.8 million. The change in cash
surrender value, net of purchases and amounts acquired through acquisitions, is
recognized in the results of operations.  The amounts recorded as non-interest
income totaled $695,000, $623,000 and $622,000 in 2020, 2019 and 2018,
respectively. The Company evaluates annually the risks associated with the life
insurance policies, including limits on the amount of coverage and an evaluation
of the various carriers' credit ratings.

Effective January 1, 2015, the Company restructured its agreements so that any
death benefits received from a policy while the insured person is an active
employee of the Bank will be split with the beneficiary of the policy.  Under
the restructured agreements, the employee's beneficiary will be entitled to
receive 50% of the net amount at risk from the proceeds. The policies acquired
as part of the acquisition of MidCoast are only for the benefit of the Bank. The
net amount at risk is the total death benefit payable less the cash surrender
value of the policy as of the date of death. The policies acquired as part of
the acquisition of FNB, provide a fixed dollar benefit for the beneficiarys'
estate, which is dependent on several factors including whether the covered
individual was a Director of FNB or an employee of FNB and their salary level.
As of December 31, 2020 and 2019, included in other liabilities on the
Consolidated Balance sheet is a liability of $687,000 and $684,000,
respectively, for the obligation under the split-dollar benefit agreements.

Other Assets

2020



Other assets increased $3.0 million in 2020 to $19.4 million from $16.4 million
in 2019. The deferred tax asset increased $2.2 million, primarily due to the
MidCoast acquisition. We entered into one new lease during 2020 and acquired
three leases as part of the acquisition, which resulted in the right of use
asset for facilities increasing $1.1 million. As a result of derivative
transactions for the Company and customers, other assets increased $1.1
million.  Foreclosed properties were sold during 2020, which resulted in a
decrease to other assets of $1.6 million.

                                       46

--------------------------------------------------------------------------------

Index

2019



Other assets increased $2.7 million in 2019 to $16.4 million from $13.6 million
in 2018. As a result of settling a lawsuit with a bankrupt customer, OREO
increased $2.8 million. The deferred tax asset decreased $1.2 million as a
result of an increase in unrealized gains on available for sale investments. As
a result of the adoption of ASU 2016-02, the Company recorded a right of use
asset for facilities leased that was $1.2 million as of December 31, 2019. As a
result of an increase in FHLB borrowings and letters of credit, regulatory stock
increased $739,000.

Deposits

The following table shows the breakdown of deposits by deposit type (dollars in
thousands) at December 31:

                                         2020                        2019                        2018
                                  Amount           %          Amount           %          Amount           %

Non-interest-bearing deposits $ 303,762 19.1 $ 203,793

   16.9     $   179,971        15.2
NOW accounts                        422,083        26.6         340,273        28.1         336,756        28.4
Savings deposits                    255,853        16.1         224,456        18.5         205,334        17.3
Money market deposit accounts       225,968        14.2         169,865        14.0         164,625        13.9
Certificates of deposit             381,192        24.0         272,731        22.5         298,470        25.2
Total                           $ 1,588,858       100.0     $ 1,211,118       100.0     $ 1,185,156       100.0



                                  2020/2019 Change          2019/2018 Change
                                  Amount         %          Amount         %
Non-interest-bearing deposits   $   99,969       49.1     $   23,822       13.2
NOW accounts                        81,810       24.0          3,517        1.0
Savings deposits                    31,397       14.0         19,122        9.3
Money market deposit accounts       56,103       33.0          5,240        3.2
Certificates of deposit            108,461       39.8        (25,739 )     (8.6 )
Total                           $  377,740       31.2     $   25,962        2.2



2020

Total deposits increased $377.7 million in 2020, or 31.2%. The primary driver of
the growth was the MidCoast acquisition, in which $208.8 million of deposits
were acquired. The remaining growth was driven by customers holding more cash as
a result of the COVID-19 pandemic, and was experienced across all markets, which
was facilitated by various government stimulus plans.  As a percentage of total
deposits, non-interest bearing deposits totaled 19.1% as of the end of 2020,
which compares to 16.9% at the end of 2019. We continue to enhance our cash
management services to improve our customer services and to grow deposits
through our current deposit and loan customers. As a result of market conditions
in the first half of 2020, we issued long term brokered CD's and had a balance
of $23.8 million of brokered CD's outstanding as of December 31, 2020 compared
to $15.0 million as of December 31, 2019. The rates paid on certificates of
deposit by the Company remain competitive with rates paid by our competition.

2019



Total deposits increased $26.0 million in 2019, or 2.2%. The growth in
non-interest bearing deposits was driven by new customers in our south central
and central Pennsylvania markets.  As a percentage of total deposits,
non-interest bearing deposits totaled 16.9% as of the end of 2019, which
compares to 15.2% at the end of 2018. The increase in savings deposits is
attributable to growth in the central and south central markets and the
acquisition of new customers in these markets. As a result of market conditions,
we had $15.0 million of brokered CD's outstanding as of December 31, 2019
compared to $20.0 million as of December 31, 2018, which accounts for a portion
of the decrease in CDs. In addition, we had a municipal customer utilizes
maturing CDs to fund an infrastructure project in their community, which
resulted in $9.0 million decrease in CD's.

                                       47

--------------------------------------------------------------------------------

Index

Remaining maturities of certificates of deposit of $100,000 or more are as follows (dollars in thousands) at December 31:



                                                  2020          2019        

2018


3 months or less                                $  23,974     $  10,245     $  29,574
Over 3 months through 6 months                     31,856        14,463     

10,880


Over 6 months through 12 months                    55,515        35,604        26,778
Over 12 months                                     87,588        80,589        85,719
Total                                           $ 198,933     $ 140,901     $ 152,951

As a percent of total certificates of deposit 52.19 % 51.66 %

51.25 %

Interest expense on certificates of deposit of $100,000 or more amounted to $2,575,000, $2,728,000 and $2,052,000 for the years ended December 31, 2020, 2019 and 2018, respectively.



Deposits by type of depositor are as follows (dollars in thousands) at December
31:

                                              2020                        2019                        2018
                                       Amount           %          Amount           %          Amount           %
Individuals                          $   865,041        54.4     $   664,065        54.8     $   666,255        56.2
Businesses and other organizations       467,159        29.4         306,873        25.3         276,248        23.3
State & political subdivisions           256,658        16.2         240,180        19.9         242,653        20.5
Total                                $ 1,588,858       100.0     $ 1,211,118       100.0     $ 1,185,156       100.0



Borrowed Funds

2020

Borrowed funds increased $3.7 million during 2020 as a result of an increase in
repurchase agreements of $3.5 million. Short term borrowings from the FHLB
decreased $19.8 million from December 31, 2019 and total $25.0 million at
December 31, 2020, while long term borrowings from the FHLB increased $20.0
million and total $41.5 million. Term loans totaled $41.5 million and $21.5
million as of December 31, 2020 and 2019, respectively. The change in term loans
was due to borrowing $20.0 million on a long-term basis (see Note 10 of the
consolidated financial statements for additional information). As part of the
MidCoast acquisition, we acquired $15.5 million of borrowed funds, which either
matured or were called in 2020. Short term borrowings from the FHLB were $25.0
million as of December 21, 2020 compared to $44.5 million as of December 31,
2019. Management continually monitors interest rates in order to minimize
interest rate risk in future years and as part of this may extend some of the
short term borrowings via term notes. The Bank entered into two interest rate
swap agreements to convert floating-rate debt to fixed rate debt on notional
amounts of $15.0 million and $10.0 million on April 1, 2020 and expire on April
1, 2025 and April 1, 2027. On April 13, 2020, the Company entered into an
interest rate swap agreement to convert floating-rate debt to fixed rate debt on
a notional amount of $7.5 million. The interest rate swap agreement expires on
June 17, 2027. On May 14, 2020, the Bank entered into three two year forward
interest rate swaps that will convert floating rate debt to fixed rate debt on
notional amounts of $6.0 million each.  The interest rate swap agreements expire
on May 14, 2027, 2029 and 2032. The interest rate swap instruments involves an
agreement to receive a floating rate and pay a fixed rate, at specified
intervals, calculated on the agreed-upon notional amounts. The differentials
paid or received on interest rate swap agreements are recognized as adjustments
to interest expense in the period. The fair value of the interest rate swaps at
December 31, 2020 was $11,000 and is included within other liabilities on the
consolidated balance sheets.

2019



Borrowed funds decreased $6.1 million during 2019 as a result of our deposit
growth and net income exceeding the loan growth experienced in 2019. The
decrease was associated with a decrease of $7.4 million of short term borrowings
from the FHLB. We experienced a $6.7 million decrease in repurchase agreements.
Term loans totaled $21.5 million and $13.5 million as of December 31, 2019 and
2018, respectively. The change in term loans was due to borrowing $10.0 million
on a long-term basis and a $2.0 million maturity in 2019 (see Note 10 of the
consolidated financial statements for additional information).  Short term
borrowings from the FHLB were $44.5 million as of December 21, 2019 compared to
$52.2 million as of December 31, 2018.

                                       48

--------------------------------------------------------------------------------


  Index
Other Liabilities

2020

Other liabilities increased $4.5 million to $18.7 million during 2020. We
entered into one new lease during 2020 and acquired three leases as part of the
Midcoast acquisition, which resulted in the right of use asset for facilities
increasing $1.1 million. As a result of derivate transactions for the Company
and customers, other liabilities increased $1.0 million. As a result of the
discount rates utilized for the pension plan, a pension liability was recorded
of $773,000. Employee benefit accruals, including profit sharing increased  $1.4
million.

2019

Other liabilities increased slightly to $14.2 million during 2019. The primary
driver of the increase was the recording of a right of use liability for the
Company's operating leases during 2019 that totaled $1.2 million as of December
31, 2019 and an increase in employee benefit accruals of $863,000. These
increases were offset by a decrease associated with an available for sale
security purchase of $1.5 million that did not settle by December 31, 2018 that
subsequently settled in 2019.

Stockholders' Equity

We evaluate stockholders' equity in relation to total assets and the risk associated with those assets. The greater our capital resources, the greater the likelihood of meeting our cash obligations and absorbing unforeseen losses.

For


these reasons, capital adequacy has been, and will continue to be, of paramount
importance.  Due to its importance, we develop a capital plan and stress test
capital levels using various techniques and assumptions annually to ensure that
in the event of unforeseen circumstances, we would remain in compliance with our
capital plan approved by the Board of Directors and regulatory requirement
levels.

Our Board of Directors determines our cash dividend rate after considering our
capital requirements, current and projected net income, and other factors. In
2020 and 2019, the Company paid out 29.32% and 32.40% of net income in cash
dividends, respectively.

As of December 31, 2020, the total number of common shares outstanding was
3,921,850. For comparative purposes, outstanding shares for prior periods were
adjusted for the June 2020 stock dividend in computing earnings and cash
dividends per share as detailed in Note 1 of the consolidated financial
statements. As part of the MidCoast acquisition, we issued 373,356 shares with a
value of $19.2 million based on the Company's closing stock price of $51.50 per
share on April 17, 2020. During 2020, we purchased 40,438 shares of treasury
stock at a weighted average cost of $52.48 per share. The Company awarded 5,160
shares of restricted stock to employees at a weighted average cost per share of
$50.89 under an equity incentive plan. The Board of Directors was awarded 1,800
shares at a cost of $51.14 per share under an incentive plan.

2020



Stockholders' equity increased 25.5% in 2020 to $194.3 million.  Excluding
accumulated other comprehensive income (loss), stockholders' equity increased
$36.3 million, or 23.3%. As part of the MidCoast acquisition, we issued 373,356
shares with a value of $19.2 million based on the Company's closing stock price
of $51.50 per share on April 17, 2020. In addition, net income was $25,103,000,
offset by net cash dividends of $7,360,000 and net treasury stock activity of
$788,000. All of the Company's debt investment securities are classified as
available-for-sale, making this portion of the Company's balance sheet more
sensitive to the changing market value of investments. Accumulated other
comprehensive income increased $3,216,000 from December 31, 2019, primarily as
result of the increase in the fair market value of the investment portfolio.
Total stockholders' equity was approximately 10.27% of total assets as of
December 31, 2020, compared to 10.56% of total assets as of December 31, 2019.

                                       49

--------------------------------------------------------------------------------

Index

2019



Stockholders' equity increased 11.2% in 2019 to $154.8 million.  Excluding
accumulated other comprehensive income,  stockholders' equity increased $12.3
million, or 8.6%. This increase is due to net income of $19,490,000, offset by
net cash dividends of $6,315,000 and net treasury stock activity of $845,000.
All of the Company's debt investment securities are classified as
available-for-sale. Accumulated other comprehensive income increased $3,292,000
from December 31, 2018, primarily as result of the increase in the fair market
value of the investment portfolio. Total stockholders' equity was approximately
10.56% of total assets as of December 31, 2019, compared to 9.73% of total
assets as of December 31, 2018.

LIQUIDITY



Liquidity is a measure of the Company's ability to efficiently meet normal cash
flow requirements of both borrowers and depositors. Liquidity is needed to meet
depositors' withdrawal demands, extend credit to meet borrowers' needs, provide
funds for normal operating expenses and cash dividends, and fund future capital
expenditures.

To maintain proper liquidity, we use funds management policies along with our
investment and asset liability policies to assure we can meet our financial
obligations to depositors, credit customers and stockholders.  Management
monitors liquidity by reviewing loan demand, investment opportunities, deposit
pricing and the cost and availability of borrowing funds. Additionally, the bank
has established various limits and ratios to monitor liquidity. On a quarterly
basis, we stress test our liquidity position to ensure that the Bank has the
capability of meeting its cash flow requirements in the event of unforeseen
circumstances. The Company's historical activity in this area can be seen in the
Consolidated Statement of Cash Flows from investing and financing activities.

Cash generated by operating activities, investing activities and financing
activities influences liquidity management. The most important source of funds
is the deposits that are primarily core deposits (deposits from customers with
other relationships). Short-term debt from the Federal Home Loan Bank
supplements the Company's availability of funds as well as a line of credit
arrangement with a corresponding bank.  Other sources of short-term funds
include brokered CDs and the sale of loans, if needed.

The Company's use of funds is shown in the investing activity section of the
Consolidated Statement of Cash Flows, where the net loan activity is detailed.
Other significant uses of funds are capital expenditures, purchase of loans and
acquisition premiums. Surplus funds are then invested in investment securities.

Capital expenditures, including software purchases in 2020 totaled $942,000, which included:

? Teller and imaging software totaling $709,000

? Leasehold improvements and certain equipment for an office opened in 2020

totaling $73,000

? Building and ground improvements totaling $73,000

? Computer, network and copier upgrades totaling $76,000

Capital expenditures in 2019 totaled $483,000, which included:

? Leasehold improvements and certain equipment for an office opened in 2019

totaling $28,000

? Building and ground improvements totaling $90,000

? Company vehicle purchased totaling $42,000

? Generator totaling $23,000

? Computer, network and copier upgrades totaling $300,000

We expect these expenditures will support our initiatives and will create operating efficiencies, while providing quality customer service.


                                       50

--------------------------------------------------------------------------------

Index


In addition to the Bank's cash balances, the Bank achieves additional liquidity
primarily from its investment in the FHLB of Pittsburgh and the resulting
borrowing capacity obtained through this investment, investments that mature in
less than one year and expected principal repayments from mortgage backed
securities.  The Bank has a maximum borrowing capacity at the Federal Home Loan
Bank of approximately $690.5 million, inclusive of any outstanding amounts, as a
source of liquidity.  The Bank also has two federal funds line with third party
providers in the total amount of $34.0 million as of December 31, 2020, which is
unsecured and a borrower in custody agreement was established with the FRB in
the amount of $4.4 million, which is collateralized by $12.9 million of
municipal loans.

The Company is a separate legal entity from the Bank and must provide for its
own liquidity.  In addition to its operating expenses, the Company is
responsible for paying any dividends declared to its shareholders.  The Company
also has repurchased shares of its common stock.  The Company's primary source
of income is dividends received from the Bank.  The Bank may not declare a
dividend without approval of the FRB, unless the dividend to be declared by the
Bank's Board of Directors does not exceed the total of:  (i) the Bank's net
profits for the current year to date, plus (ii) its retained net profits for the
preceding two current years, less any required transfers to surplus.  In
addition, the Bank can only pay dividends to the extent that its retained net
profits (including the portion transferred to surplus) exceed its bad debts.
The FRB, the OCC, the PDB and the FDIC have formal and informal policies which
provide that insured banks and bank holding companies should generally pay
dividends only out of current operating earnings, with some exceptions.  The
Prompt Corrective Action Rules, described above, further limit the ability of
banks to pay dividends, because banks which are not classified as well
capitalized or adequately capitalized may not pay dividends and no dividend may
be paid which would make the Bank undercapitalized after the dividend.  At
December 31, 2020, the Company (unconsolidated basis) had liquid assets of $7.2
million.

CONTRACTUAL OBLIGATIONS

The Company has various financial obligations, including contractual obligations
which may require cash payments. The following table (in thousands)  presents as
of December 31, 2020, significant fixed and determinable contractual obligations
to third parties by payment date. Further discussion of the obligations can be
found in Notes 9, 10 and 18 to the Consolidated Financial Statements.

                                      One year          One to           Three to        Over Five
Contractual Obligations                or Less        Three Years       Five Years         Years           Total
Deposits without a stated maturity   $ 1,207,666     $           -     $          -     $         -     $ 1,207,666
Time deposits                            220,596           130,248           25,147           5,201         381,192
FHLB Advances                                  -                 -                -               -               -
Term borrowings - FHLB                    46,800             4,725           15,000               -          66,525
Note Payable                                   -                 -                -           7,500           7,500
Repurchase agreements                     14,813                 -                                -          14,813
Operating leases                             669               861              409             499           2,438
Total                                $ 1,490,544     $     135,834     $     40,556     $    13,200     $ 1,680,134

OFF-BALANCE SHEET ARRANGEMENTS



In the normal course of operations, we engage in a variety of financial
transactions that, in accordance with generally accepted accounting principles
are not recorded in our financial statements. These transactions involve, to
varying degrees, elements of credit, interest rate and liquidity risk. Such
transactions are used primarily to manage customers' requests for funding and
take the form of loan commitments, unused lines of credit and letters of credit.
For information about our loan commitments, unused lines of credit and letters
of credit, see Note 16 of the notes to consolidated financial statements.

For the year ended December 31, 2020, we did not engage in any off-balance sheet transactions reasonably likely to have a material effect on our financial condition, results of operations or cash flows.


                                       51

--------------------------------------------------------------------------------

Index

INTEREST RATE AND MARKET RISK MANAGEMENT



The objective of interest rate sensitivity management is to maintain an
appropriate balance between the stable growth of income and the risks associated
with maximizing income through interest sensitivity imbalances and the market
value risk of assets and liabilities.

Because of the nature of our operations, we are not subject to foreign currency exchange or commodity price risk and, since the Company has no trading portfolio, it is not subject to trading risk.

At December 31, 2020, the Company had equity securities that represent only 0.6% of our investment portfolio, and therefore market risk related to equity securities is not significant.



The primary factors that make assets interest-sensitive include adjustable-rate
features on loans and investments, loan repayments, investment maturities and
money market investments. The primary components of interest-sensitive
liabilities include maturing certificates of deposit, IRA certificates of
deposit, repurchase agreements and short-term borrowings. Savings deposits, NOW
accounts and money market investor accounts, with the exception of top interest
tier money market and NOW accounts, are considered core deposits and are not
short-term interest sensitive and therefore are included in the table below in
the over five year column.  Top interest tier money market and NOW accounts are
included in the table below in the within three month column. Borrowings subject
to swap arrangements are included in the table below based on the swap
arrangement maturity.

The following table shows the cumulative static gap (at amortized cost) for various time intervals (dollars in thousands):



                                    Maturity or Re-pricing of Company 

Assets and Liabilities as of December 31, 2020


                                                   Within        Four to        One to          Two to         Three to          Over
                                                   Three         Twelve           Two            Three           Five            Five
                                                   Months        Months          Years           Years           Years           Years           Total
Interest-earning assets:
Interest-bearing deposits at banks               $   52,582     $   2,483     $     7,944     $     2,832     $       250     $         -     $    66,091
Investment securities                                38,750        40,282          53,954          30,440          72,684          51,412         287,522
Residential mortgage loans                           36,895        53,034          43,933          29,368          27,286          11,396         201,912
Construction loans                                   12,956        11,482          10,966               -               -               -          35,404
Commercial and farm loans                           241,328       190,343  

228,157 153,668 207,609 53,256 1,074,361 Loans to state & political subdivisions

               8,097         6,222           4,413          11,158           5,628          27,810          63,328
Other loans                                           3,865         5,664           5,812           4,174           5,063           5,699          30,277
Total interest-earning assets                    $  394,473     $ 309,510     $   355,179     $   231,640     $   318,520     $   149,573     $ 1,758,895
Interest-bearing liabilities:
NOW accounts                                     $  261,373     $       -     $         -     $         -     $         -     $   160,710     $   422,083
Savings accounts                                          -             -               -               -               -         255,853         255,853
Money Market accounts                               201,953             -               -               -               -          24,015         225,968
Certificates of deposit                              53,404       167,192          90,184          40,065          25,147           5,200         381,192
Long-term borrowing                                  16,813        19,800           4,725               -          30,000          17,500          88,838
Total interest-bearing liabilities               $  533,543     $ 186,992

$ 94,909 $ 40,065 $ 55,147 $ 463,278 $ 1,373,934 Excess interest-earning assets (liabilities) $ (139,070 ) $ 122,518

$ 260,270 $ 191,575 $ 263,373 $ (313,705 ) Cumulative interest-earning assets

$  394,473     $ 703,983

$ 1,059,162 $ 1,290,802 $ 1,609,322 $ 1,758,895 Cumulative interest-bearing liabilities

             533,543       720,535   

815,444 855,509 910,656 1,373,934 Cumulative gap

$ (139,070 )   $ (16,552 )

$ 243,718 $ 435,293 $ 698,666 $ 384,961 Cumulative interest rate sensitivity ratio (1) 0.74 0.98


         1.30            1.51            1.77            1.28



                                       52

--------------------------------------------------------------------------------

Index


The previous table and the simulation models discussed below are presented
assuming money market investment accounts and NOW accounts in the top interest
rate tier are re-priced within the first three months. The loan amounts reflect
the principal balances expected to be re-priced as a result of contractual
amortization and anticipated early payoffs.

Gap analysis, one of the methods used by us to analyze interest rate risk, does
not necessarily show the precise impact of specific interest rate movements on
the Bank's net interest income because the re-pricing of certain assets and
liabilities is discretionary and is subject to competition and other pressures.
In addition, assets and liabilities within the same period may, in fact, be
repaid at different times and at different rate levels. We have not experienced
the kind of earnings volatility that might be indicated from gap analysis.

The Bank currently uses a computer simulation model to better measure the impact
of interest rate changes on net interest income. We use the model as part of our
risk management and asset liability management processes that we believe will
effectively identify, measure, and monitor the Bank's risk exposure.  In this
analysis, the Bank examines the results of movements in interest rates with
additional assumptions made concerning the timing of interest rate changes,
prepayment speeds on mortgage loans and mortgage securities and deposit pricing
movements.  Shock scenarios, which assume a parallel shift in interest rates and
is instantaneous, typically have the greatest impact on net interest income. The
following is a rate shock analysis and the impact on net interest income as of
December 31, 2020 (dollars in thousands):

                                                    Change In               

% Change In


                    Prospective One-Year           Prospective              

Prospective


Changes in Rates    Net Interest Income        Net Interest Income       Net Interest Income
-100 Shock                         59,631                      (968 )                   (1.60 )
Base                               60,599                         -                         -
+100 Shock                         59,568                    (1,031 )                   (1.70 )
+200 Shock                         59,010                    (1,589 )                   (2.62 )
+300 Shock                         58,475                    (2,124 )                   (3.51 )
+400 Shock                         57,744                    (2,855 )                   (4.71 )



The model makes estimates, at each level of interest rate change, regarding cash
flows from principal repayments on loans and mortgage backed securities, call
activity of other investment securities, and deposit selection, re-pricing and
maturity structure.  Because of these assumptions, actual results could differ
significantly from these estimates which would result in significant differences
in the calculated projected change on net interest income. Additionally, the
changes above do not necessarily represent the level of change under which
management would undertake specific measures to realign its portfolio in order
to reduce the projected level of change. The projections above utilize a static
balance sheet and do not include any changes that may result from the growth of
the Bank. Management has developed policy limits for acceptable changes in net
interest income for multiple scenarios, including shock scenarios. As of
December 31, 2020, changes in net interest income projected for all scenarios,
including the shock scenarios noted above are in line with Bank policy limits
for interest rate risk.

CRITICAL ACCOUNTING POLICIES



 The Company's accounting policies are integral to understanding the results
reported.  The accounting policies are described in detail in Note 1 of the
consolidated financial statements.  Our most complex accounting policies require
management's judgment to ascertain the valuation of assets, liabilities,
commitments and contingencies.  We have established detailed policies and
control procedures that are intended to ensure valuation methods are well
controlled and applied consistently from period to period.  In addition, the
policies and procedures are intended to ensure that the process for changing
methodologies occurs in an appropriate manner.  The following is a brief
description of our current accounting policies involving significant management
valuation judgments.

                                       53

--------------------------------------------------------------------------------

Index

Other than Temporary Impairment



 All securities are evaluated periodically to determine whether a decline in
their value is other than temporary and is a matter of judgment.  For debt
securities, management considers whether the present value of cash flows
expected to be collected are less than the security's amortized cost basis (the
difference defined as the credit loss), the magnitude and duration of the
decline, the reasons underlying the decline and the Company's intent to sell the
security or whether it is more likely than not that the Company would be
required to sell the security before its anticipated recovery in market value,
to determine whether the loss in value is other than temporary. Once a decline
in value is determined to be other than temporary, if the Company does not
intend to sell the security, and it is more-likely-than-not that it will not be
required to sell the security, before recovery of the security's amortized cost
basis, the charge to earnings is limited to the amount of credit loss. Any
remaining difference between fair value and amortized cost (the difference
defined as the non-credit portion) is recognized in other comprehensive income,
net of applicable taxes. Otherwise, the entire difference between fair value and
amortized cost is charged to earnings.

Allowance for Loan Losses

Arriving at an adequate level of allowance for loan losses involves a high degree of judgment. The Company's allowance for loan losses provides for probable losses based upon evaluations of known and inherent risks in the loan portfolio.



Management uses historical information to assess the adequacy of the allowance
for loan losses as well as the prevailing business environment; as it is
affected by changing economic conditions and various external factors, which may
impact the portfolio in ways currently unforeseen.  This evaluation is
inherently subjective as it requires significant estimates that may be
susceptible to significant change, subjecting the Bank to volatility of
earnings.  The allowance is increased by provisions for loan losses and by
recoveries of loans previously charged-off and reduced by loans charged-off.
For a full discussion of the Company's methodology of assessing the adequacy of
the allowance for loan losses, refer to Note 1 of the consolidated financial
statements.

Goodwill and Other Intangible Assets



As discussed in Note 1 of the consolidated financial statements, the Company
performs an evaluation of goodwill for impairment on an annual basis, or more
frequently if events or changes in circumstances indicate that the asset might
be impaired. The Company performed a qualitative assessment to determine whether
it is more likely than not that the fair value of the reporting unit is less
than its carrying value. Based on the fair value of the reporting unit, no
impairment of goodwill was recognized in 2020, 2019 or 2018.

Pension Benefits



Pension costs and liabilities are dependent on assumptions used in calculating
such amounts.  These assumptions include discount rates, benefits earned,
interest costs, expected return on plan assets, mortality rates, and other
factors.  In accordance with GAAP, actual results that differ from the
assumptions are accumulated and amortized over future periods and, therefore,
generally affect recognized expense and the recorded obligation of future
periods.  While management believes that the assumptions used are appropriate,
differences in actual experience or changes in assumptions may affect the
Company's pension obligations and future expense.  Our pension benefits are
described further in Note 11 of the "Notes to Consolidated Financial
Statements."

Deferred Tax Assets



We use an estimate of future earnings to support our position that the benefit
of our deferred tax assets will be realized. If future income should prove
non-existent or less than the amount of the deferred tax assets within the tax
years to which they may be applied, the asset may not be realized and our net
income will be reduced. Management also evaluates deferred tax assets to
determine if it is more likely than not that the deferred tax benefit will be
utilized in future periods.  If not, a valuation allowance is recorded.  Our
deferred tax assets are described further in Note 12 of the consolidated
financial statements.

                                       54

--------------------------------------------------------------------------------

Index

Business Combinations



Business combinations are accounted for by applying the acquisition method. As
of acquisition date, the identifiable assets acquired and liabilities assumed
are measured at fair value and recognized separately from goodwill. Results of
operations of the acquired entities are included in the consolidated statement
of income from the date of acquisition. The calculation of intangible assets
including core deposits and the fair value of loans are based on significant
judgements. Core deposits intangibles are calculated using a discounted cash
flow model based on various factors including discount rate, attrition rate,
interest rate, cost of alternative funds and net maintenance costs.

Loans acquired in connection with acquisitions are recorded at their
acquisition-date fair value with no carryover of related allowance for credit
losses. Any allowance for loan loss on these pools reflect only losses incurred
after the acquisition (meaning the present value of all cash flows expected at
acquisition that ultimately are not to be received). Determining the fair value
of the acquired loans involves estimating the principal and interest cash flows
expected to be collected on the loans and discounting those cash flows at a
market rate of interest. Management considers a number of factors in evaluating
the acquisition-date fair value including the remaining life of the acquired
loans, delinquency status, estimated prepayments, payment options and other loan
features, internal risk grade, estimated value of the underlying collateral and
interest rate environment.

ITEM 7A - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.



This information is included under Item 7, "Management's Discussion and Analysis
of Financial Condition and Results of Operations - Interest Rate and Market Risk
Management", appearing in this Annual Report on Form 10-K.

                                       55

--------------------------------------------------------------------------------

Index

© Edgar Online, source Glimpses