Valuation Citigroup Inc.

Equities

Market Closed - Nyse Other stock markets 21:03:30 21/01/2026 GMT			5-day change	1st Jan Change
113.86 ^USD	+0.94%		+1.29%	-2.43%

06:12am	Crypto Company BitGo Eyes $2 Billion Valuation After Raising $213 Million in IPO	DJ
02:44am	Crypto firm BitGo raises $212.8 million in US IPO	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	128,374	119,830	87,604	98,450	133,126	198,970	198,970	-
Change	-	-6.66%	-26.89%	12.38%	35.22%	49.46%	0%	-
Enterprise Value (EV)	128,374	119,830	87,604	98,450	133,126	198,970	198,970	198,970
Change	-	-6.66%	-26.89%	12.38%	35.22%	49.46%	0%	0%
P/E ratio	12.7x	5.96x	6.46x	12.7x	11.9x	16.7x	11.1x	9.34x
PBR	0.71x	0.65x	0.48x	0.52x	0.69x	1.06x	0.95x	0.89x
PEG	-	0x	-0.2x	-0.3x	0.3x	0.9x	0.3x	0.5x
Capitalization / Revenue	1.73x	1.67x	1.16x	1.25x	1.64x	2.45x	2.2x	2.12x
EV / Revenue	0x	0x	0x	0x	0x	2.32x	2.2x	2.12x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	6.4x	5.51x	5.11x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	2.04	2.04	-	2.08	2.18	2.328	2.545	2.694
Rate of return	3.31%	3.38%	-	4.04%	3.1%	2.04%	2.24%	2.37%
EPS ²	4.87	10.14	7	4.04	5.94	6.99	10.3	12.19
Distribution rate	41.9%	20.1%	-	51.5%	36.7%	32.4%	24.7%	22.1%
Net sales ¹	74,298	71,884	75,338	78,462	81,139	85,225	90,583	93,899
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	31,517	23,691	24,046	22,096	27,155	30,093	36,117	38,908
Net income ¹	10,201	20,758	13,700	7,850	11,628	13,097	17,922	19,757
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	61.66	60.39	45.23	51.44	70.39	113.86	113.86	113.86
Nbr of stocks (in thousands)	2,081,960	1,984,267	1,936,853	1,913,882	1,891,265	1,747,500	1,747,500	-
Announcement Date	15/01/21	14/01/22	13/01/23	12/01/24	15/01/25	14/01/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CITIGROUP INC.	15.85x	-	-	2.04%	199B
THE GOLDMAN SACHS GROUP, INC.	19.51x	11.4x	-	1.47%	299B
MORGAN STANLEY	18.47x	7.4x	-	2.11%	290B
CHARLES SCHWAB	21.76x	7.7x	13.23x	1.06%	181B
CITIC SECURITIES COMPANY LIMITED	14.2x	1.29x	-	2.44%	58.39B
RAYMOND JAMES FINANCIAL, INC.	14.75x	-	-	1.28%	33.54B
LPL FINANCIAL HOLDINGS INC.	34.6x	2.16x	14.46x	0.33%	29.69B
HUATAI SECURITIES CO., LTD.	12.47x	6.44x	-	2.37%	27.86B
NOMURA HOLDINGS, INC.	11.25x	7.27x	-	3.63%	25.97B
CSC FINANCIAL CO., LTD.	8.67x	-	-	3.76%	25.13B
Average	17.15x	6.24x	13.85x	2.05%	116.96B
Weighted average by Cap.	18.38x	8.18x	13.41x	1.8%