Valuation Citigroup Inc.

Stocks

Real-time Estimate Cboe BZX Other stock markets 18:54:50 11/06/2026 BST			5-day change	1st Jan Change
137.27 ^USD	+2.92%		+1.28%	+17.30%

06:05pm	Citi hires Ryan Beaupré as MD in consumer and retail investment banking push	RE
06:20am	DAX FLASH: Edging lower as mixed signals dampen risk appetite	DP

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	119,830	87,604	98,450	133,126	208,789	227,490	-	-
Change	-	-26.89%	12.38%	35.22%	56.84%	8.96%	-	-
Enterprise Value (EV)	119,830	87,604	98,450	133,126	208,789	227,490	227,490	227,490
Change	-	-26.89%	12.38%	35.22%	56.84%	8.96%	0%	0%
P/E Ratio	5.96x	6.46x	12.7x	11.9x	16.7x	12.3x	10.6x	9.27x
PBR	0.65x	0.48x	0.52x	0.69x	1.06x	1.13x	1.05x	0.97x
PEG	-	-0.2x	-0.3x	0.3x	0.9x	0.2x	0.7x	0.6x
Capitalization / Revenue	1.67x	1.16x	1.25x	1.64x	2.45x	2.43x	2.35x	2.25x
EV / Revenue	0x	0x	0x	0x	0x	2.43x	2.35x	2.25x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	6.1x	5.69x	5.36x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	2.04	-	2.08	2.18	2.32	2.493	2.699	2.999
Rate of return	3.38%	-	4.04%	3.1%	1.99%	1.87%	2.02%	2.25%
EPS ²	10.14	7	4.04	5.94	6.99	10.86	12.57	14.39
Distribution rate	20.1%	-	51.5%	36.7%	33.2%	23%	21.5%	20.8%
Net sales ¹	71,884	75,338	78,462	81,139	85,225	93,532	96,903	101,182
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	23,691	24,046	22,096	27,155	30,093	37,313	40,012	42,466
Net income ¹	20,758	13,700	7,850	11,628	13,097	18,676	20,176	21,659
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	60.39	45.23	51.44	70.39	116.69	133.38	133.38	133.38
Nbr of stocks (in thousands)	1,984,267	1,936,853	1,913,882	1,891,265	1,789,266	1,705,577	-	-
Announcement Date	14/01/22	13/01/23	12/01/24	15/01/25	14/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CITIGROUP INC.	12.28x	-	-	1.87%	227B
MORGAN STANLEY	17.45x	7.48x	-	2.04%	326B
THE GOLDMAN SACHS GROUP, INC.	16.87x	11.62x	-	1.84%	307B
CHARLES SCHWAB	15.19x	-	-	1.44%	155B
CITIC SECURITIES COMPANY LIMITED	10.24x	0.67x	-	3.44%	54.59B
YUANTA FINANCIAL HOLDING CO., LTD.	17.2x	5.76x	-	3.21%	26.24B
CSC FINANCIAL CO., LTD.	7.37x	-	-	3.94%	25.82B
NOMURA HOLDINGS, INC.	10.84x	7.43x	-	3.75%	25.27B
HUATAI SECURITIES CO., LTD.	9.34x	7.11x	-	3.39%	24.28B
LPL FINANCIAL HOLDINGS INC.	15.24x	1.4x	9.09x	0.44%	23.13B
Average	13.20x	5.92x	9.09x	2.53%	119.5B
Weighted average by Cap.	15.12x	8.37x	9.09x	2.04%