|
Real-time Estimate
Cboe BZX
20:53:32 23/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 121.09 USD | -1.16% |
|
-2.58% | +3.74% |
| 02:43pm | Citigroup Gets Regulatory Nod to Set Up Securities Wing in China | MT |
| 11:17am | Citigroup Granted Approval to Launch Fully Owned China Securities Business | MT |
Company Valuation: Citigroup Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 119,830 | 87,604 | 98,450 | 133,126 | 208,789 | 202,779 | - | - |
| Change | - | -26.89% | 12.38% | 35.22% | 56.84% | -2.88% | - | - |
| Enterprise Value (EV) | 119,830 | 87,604 | 98,450 | 133,126 | 208,789 | 202,779 | 202,779 | 202,779 |
| Change | - | -26.89% | 12.38% | 35.22% | 56.84% | -2.88% | 0% | 0% |
| P/E | 5.96x | 6.46x | 12.7x | 11.9x | 16.7x | 10.8x | 9.47x | 8.32x |
| PBR | 0.65x | 0.48x | 0.52x | 0.69x | 1.06x | 1.05x | 0.98x | 0.89x |
| PEG | - | -0.2x | -0.3x | 0.3x | 0.9x | 0.2x | 0.7x | 0.6x |
| Capitalization / Revenue | 1.67x | 1.16x | 1.25x | 1.64x | 2.45x | 2.11x | 2.03x | 1.95x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 2.11x | 2.03x | 1.95x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 5.19x | 4.83x | 4.6x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 2.04 | - | 2.08 | 2.18 | 2.32 | 2.529 | 2.811 | 3.102 |
| Rate of return | 3.38% | - | 4.04% | 3.1% | 1.99% | 2.06% | 2.29% | 2.53% |
| EPS 2 | 10.14 | 7 | 4.04 | 5.94 | 6.99 | 11.39 | 12.93 | 14.72 |
| Distribution rate | 20.1% | - | 51.5% | 36.7% | 33.2% | 22.2% | 21.7% | 21.1% |
| Net sales 1 | 71,884 | 75,338 | 78,462 | 81,139 | 85,225 | 95,945 | 100,076 | 104,109 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 23,691 | 24,046 | 22,096 | 27,155 | 30,093 | 39,076 | 42,026 | 44,069 |
| Net income 1 | 20,758 | 13,700 | 7,850 | 11,628 | 13,097 | 19,532 | 21,134 | 22,776 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 60.39 | 45.23 | 51.44 | 70.39 | 116.69 | 122.51 | 122.51 | 122.51 |
| Nbr of stocks (in thousands) | 1,984,267 | 1,936,853 | 1,913,882 | 1,891,265 | 1,789,266 | 1,655,200 | - | - |
| Announcement Date | 14/01/22 | 13/01/23 | 12/01/24 | 15/01/25 | 14/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.75x | - | - | 2.06% | 203B | |
| 14.32x | 6.35x | - | 2.34% | 288B | |
| 12.5x | 9.96x | - | 2.14% | 270B | |
| 14.81x | 5.33x | 8.84x | 1.4% | 158B | |
| 15.32x | 10.33x | 16.74x | 2.2% | 75.82B | |
| 9.41x | 1.19x | - | 3.74% | 55.18B | |
| 18.39x | 10.17x | 11.47x | 0.68% | 42.14B | |
| 8.48x | 3.91x | - | 3.91% | 39.25B | |
| 30.24x | 4.22x | 5.33x | 0.51% | 37.28B | |
| 16.2x | 5.54x | - | 3.83% | 30.78B | |
| Average | 15.04x | 6.33x | 10.60x | 2.28% | 119.91B | |
| Weighted average by Cap. | 13.70x | 7.14x | 10.69x | 2.15% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- C Stock
- Valuation Citigroup Inc.
Select your edition
All financial news and data tailored to specific country editions
