Valuation Cintas Corporation London S.E.

Stocks

Market Closed - London S.E. 14:30:11 08/07/2026 BST			After hours 20:59:51
181.37 ^USD	+4.06%		204.14	+12.55%

05:39pm	Cintas Likely to Raise Fiscal 2027 Outlook Following Expected First-Quarter Beat, RBC Says	MT
04:28pm	Cintas to Post Strong Fiscal Q1, Raise Fiscal 2027 Outlook, RBC Says	MT

Data adjusted to current consolidation scope

Fiscal Period: May	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	40,759	48,017	68,789	91,458	68,519	82,347	-	-
Change	-	17.81%	43.26%	32.95%	-25.08%	20.18%	-	-
Enterprise Value (EV) ¹	43,464	50,380	71,115	93,848	70,658	83,457	82,750	81,389
Change	-	15.91%	41.16%	31.97%	-24.71%	18.11%	-0.85%	-1.64%
P/E	34.2x	36.3x	44.8x	51.5x	34.9x	37.5x	33.8x	30.5x
PBR	12.2x	12.4x	15.9x	19.5x	13.5x	12.7x	11x	9.46x
PEG	-	3.2x	2.7x	3.2x	3x	3.2x	3.1x	2.8x
Capitalization / Revenue	5.19x	5.45x	7.17x	8.84x	6.08x	6.74x	6.27x	5.86x
EV / Revenue	5.53x	5.71x	7.41x	9.08x	6.27x	6.83x	6.3x	5.79x
EV / EBITDA	21.9x	22.8x	28.3x	32.9x	22.7x	24.3x	22.2x	20x
EV / EBIT	27.4x	27.9x	34.4x	39.8x	27.1x	28.9x	26x	23.4x
EV / FCF	33.5x	39.8x	42.6x	53.4x	37.6x	37.7x	33.4x	29.8x
FCF Yield	2.98%	2.51%	2.35%	1.87%	2.66%	2.65%	2.99%	3.35%
Dividend per Share ²	0.95	1.15	1.35	1.56	-	1.884	2.03	2.231
Rate of return	0.95%	0.97%	0.8%	0.69%	-	0.92%	0.99%	1.08%
EPS ²	2.912	3.248	3.788	4.4	4.91	5.489	6.096	6.758
Distribution rate	32.6%	35.4%	35.6%	35.5%	-	34.3%	33.3%	33%
Net sales ¹	7,854	8,816	9,597	10,340	11,265	12,214	13,126	14,063
EBITDA ¹	1,987	2,212	2,511	2,854	3,119	3,440	3,734	4,068
EBIT ¹	1,587	1,803	2,069	2,360	2,607	2,888	3,179	3,483
Net income ¹	1,236	1,348	1,572	1,812	2,000	2,218	2,458	2,735
Net Debt ¹	2,705	2,362	2,326	2,391	2,139	1,110	402.8	-957.7
Reference price ²	99.58	118.04	169.49	226.50	171.26	205.78	205.78	205.78
Nbr of stocks (in thousands)	409,300	406,807	405,853	403,787	400,087	400,170	-	-
Announcement Date	14/07/22	13/07/23	18/07/24	17/07/25	15/07/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CINTAS CORPORATION	37.51x	6.83x	24.26x	0.92%	82.35B
JACOBS SOLUTIONS INC.	39.9x	1.32x	14.22x	0.93%	17.73B
BUREAU VERITAS SA	20.37x	2.08x	10.25x	3.61%	14.34B
INTERTEK GROUP PLC	25.42x	2.84x	12.15x	2.94%	12.19B
ALS LIMITED	25.46x	3.55x	13.64x	2.27%	8.22B
ISS A/S	15.69x	0.66x	9.37x	1.37%	7.15B
GENPACT LIMITED	10.4x	1.22x	6.52x	2.02%	6.2B
EXLSERVICE HOLDINGS, INC.	22.07x	2.38x	11.21x	-.--%	5.69B
DKSH HOLDING AG	18.47x	0.4x	9.21x	4.04%	5.26B
Average	23.92x	2.36x	12.32x	2.01%	17.68B
Weighted average by Cap.	31.47x	4.45x	18.08x	1.52%