|
Delayed
Sao Paulo
18:37:21 17/08/2026 BST
|
5-day change | 1st Jan Change | ||
| 205.67 BRL | -1.70% |
|
-.--% | -0.26% |
| 09-29 | Citigroup Adjusts Cintas Price Target to $181 From $180, Maintains Sell Rating | MT |
| 09-29 | Argus Adjusts Price Target on Cintas to $240 From $230 | MT |
Company Valuation: Cintas Corporation
Data adjusted to current consolidation scope
| Fiscal Period: May | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 40,759 | 48,017 | 68,789 | 91,458 | 68,519 | 78,146 | - | - |
| Change | - | 17.81% | 43.26% | 32.95% | -25.08% | 14.05% | - | - |
| Enterprise Value (EV) 1 | 43,464 | 50,380 | 71,115 | 93,848 | 70,658 | 79,632 | 78,666 | 77,726 |
| Change | - | 15.91% | 41.16% | 31.97% | -24.71% | 12.7% | -1.21% | -1.2% |
| P/E | 34.2x | 36.3x | 44.8x | 51.5x | 34.9x | 35.5x | 31.8x | 29x |
| PBR | 12.2x | 12.4x | 15.9x | 19.5x | 13.5x | 13x | 11.2x | 9.75x |
| PEG | - | 3.2x | 2.7x | 3.2x | 3x | 2.9x | 2.8x | 2.98x |
| Capitalization / Revenue | 5.19x | 5.45x | 7.17x | 8.84x | 6.08x | 6.38x | 5.93x | 5.53x |
| EV / Revenue | 5.53x | 5.71x | 7.41x | 9.08x | 6.27x | 6.5x | 5.97x | 5.5x |
| EV / EBITDA | 21.9x | 22.8x | 28.3x | 32.9x | 22.7x | 23.1x | 20.9x | 19x |
| EV / EBIT | 27.4x | 27.9x | 34.4x | 39.8x | 27.1x | 27.4x | 24.6x | 22.2x |
| EV / FCF | 33.5x | 39.8x | 42.6x | 53.4x | 37.6x | 36.5x | 31.8x | 28.5x |
| FCF Yield | 2.98% | 2.51% | 2.35% | 1.87% | 2.66% | 2.74% | 3.15% | 3.5% |
| Dividend per Share 2 | 0.95 | 1.15 | 1.35 | 1.56 | 1.8 | 1.983 | 2.153 | 2.208 |
| Rate of return | 0.95% | 0.97% | 0.8% | 0.69% | 1.05% | 1.01% | 1.1% | 1.13% |
| EPS 2 | 2.912 | 3.248 | 3.788 | 4.4 | 4.91 | 5.512 | 6.146 | 6.743 |
| Distribution rate | 32.6% | 35.4% | 35.6% | 35.5% | 36.7% | 36% | 35% | 32.7% |
| Net sales 1 | 7,854 | 8,816 | 9,597 | 10,340 | 11,265 | 12,246 | 13,167 | 14,130 |
| EBITDA 1 | 1,987 | 2,212 | 2,511 | 2,854 | 3,119 | 3,450 | 3,771 | 4,088 |
| EBIT 1 | 1,587 | 1,803 | 2,069 | 2,360 | 2,607 | 2,911 | 3,203 | 3,505 |
| Net income 1 | 1,236 | 1,348 | 1,572 | 1,812 | 2,000 | 2,222 | 2,470 | 2,713 |
| Net Debt 1 | 2,705 | 2,362 | 2,326 | 2,391 | 2,139 | 1,486 | 520.7 | -419.7 |
| Reference price 2 | 99.58 | 118.04 | 169.49 | 226.50 | 171.26 | 195.60 | 195.60 | 195.60 |
| Nbr of stocks (in thousands) | 409,300 | 406,807 | 405,853 | 403,787 | 400,087 | 399,517 | - | - |
| Announcement Date | 14/07/22 | 13/07/23 | 18/07/24 | 17/07/25 | 15/07/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 28.72x | 14.64x | 20.81x | 0.75% | 661B | |
| 35.48x | 6.5x | 23.08x | 1.01% | 78.15B | |
| -102x | 23.18x | 55.75x | -.--% | 63.67B | |
| 22.48x | 4.44x | 9.77x | 0.75% | 64.37B | |
| 10.43x | 1.39x | 7.15x | 1.06% | 45.39B | |
| 44.98x | 1.66x | 9.29x | -.--% | 44.76B | |
| 19.3x | 3.31x | 7.89x | 1.64% | 30.98B | |
| 19.55x | 6x | 11.44x | -.--% | 25.59B | |
| 9.63x | 2.55x | 6.15x | -.--% | 24.13B | |
| Average | 9.84x | 7.08x | 16.81x | 0.58% | 115.29B | |
| Weighted average by Cap. | 19.77x | 11.95x | 20.39x | 0.7% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CTAS Stock
- C1TA34 Stock
- Valuation Cintas Corporation
Select your edition
All financial news and data tailored to specific country editions
