Market Closed -
Nyse
21:00:02 26/04/2024 BST
|
5-day change
|
1st Jan Change
|
46.61
USD
|
+2.04%
|
|
+7.00%
|
+3.55%
|
Fiscal Period: October |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
5,745
|
5,932
|
8,419
|
7,148
|
6,064
|
6,740
|
-
|
-
|
Enterprise Value (EV)
1 |
5,419
|
5,376
|
7,492
|
7,068
|
6,504
|
6,922
|
6,651
|
6,331
|
P/E ratio
|
23.1
x
|
16.6
x
|
17
x
|
48.3
x
|
24
x
|
38.3
x
|
21.5
x
|
15.1
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.61
x
|
1.68
x
|
2.33
x
|
1.97
x
|
1.38
x
|
1.63
x
|
1.51
x
|
1.42
x
|
EV / Revenue
|
1.52
x
|
1.52
x
|
2.07
x
|
1.95
x
|
1.48
x
|
1.68
x
|
1.49
x
|
1.33
x
|
EV / EBITDA
|
9.72
x
|
7.53
x
|
10.7
x
|
14.1
x
|
9.77
x
|
12
x
|
9.17
x
|
7.95
x
|
EV / FCF
|
15.5
x
|
13.1
x
|
16.2
x
|
-27.3
x
|
105
x
|
13.7
x
|
11.9
x
|
26.9
x
|
FCF Yield
|
6.47%
|
7.64%
|
6.17%
|
-3.66%
|
0.96%
|
7.28%
|
8.39%
|
3.72%
|
Price to Book
|
2.69
x
|
2.36
x
|
2.79
x
|
2.64
x
|
2.09
x
|
2.26
x
|
2.08
x
|
1.9
x
|
Nbr of stocks (in thousands)
|
154,696
|
154,320
|
154,929
|
148,142
|
147,842
|
144,603
|
-
|
-
|
Reference price
2 |
37.14
|
38.44
|
54.34
|
48.25
|
41.02
|
46.61
|
46.61
|
46.61
|
Announcement Date
|
12/12/19
|
10/12/20
|
09/12/21
|
08/12/22
|
07/12/23
|
-
|
-
|
-
|
Fiscal Period: October |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
3,572
|
3,532
|
3,621
|
3,633
|
4,387
|
4,125
|
4,472
|
4,757
|
EBITDA
1 |
557.3
|
713.9
|
702.8
|
502.4
|
665.8
|
579.2
|
725.1
|
796.2
|
EBIT
1 |
469.6
|
619.9
|
606.7
|
406.5
|
573.3
|
472.8
|
616.4
|
669.6
|
Operating Margin
|
13.15%
|
17.55%
|
16.76%
|
11.19%
|
13.07%
|
11.46%
|
13.78%
|
14.07%
|
Earnings before Tax (EBT)
1 |
313.2
|
456
|
462.8
|
182.5
|
323.7
|
226.9
|
405.8
|
499
|
Net income
1 |
253.4
|
361.3
|
500.2
|
152.9
|
254.8
|
195.9
|
345.4
|
442.5
|
Net margin
|
7.09%
|
10.23%
|
13.81%
|
4.21%
|
5.81%
|
4.75%
|
7.72%
|
9.3%
|
EPS
2 |
1.610
|
2.320
|
3.190
|
1.000
|
1.710
|
1.216
|
2.164
|
3.087
|
Free Cash Flow
1 |
350.6
|
411
|
462.1
|
-258.6
|
62.14
|
504
|
558.2
|
235.5
|
FCF margin
|
9.81%
|
11.64%
|
12.76%
|
-7.12%
|
1.42%
|
12.22%
|
12.48%
|
4.95%
|
FCF Conversion (EBITDA)
|
62.91%
|
57.57%
|
65.75%
|
-
|
9.33%
|
87.01%
|
76.97%
|
29.58%
|
FCF Conversion (Net income)
|
138.32%
|
113.76%
|
92.38%
|
-
|
24.38%
|
257.33%
|
161.62%
|
53.22%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
12/12/19
|
10/12/20
|
09/12/21
|
08/12/22
|
07/12/23
|
-
|
-
|
-
|
Fiscal Period: October |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
1,041
|
844.4
|
949.2
|
868
|
971
|
1,057
|
1,133
|
1,068
|
1,129
|
1,038
|
895.8
|
1,020
|
1,170
|
1,051
|
1,068
|
EBITDA
1 |
199.2
|
123.7
|
129.3
|
96
|
153.5
|
155.1
|
180.6
|
151.3
|
178.8
|
160
|
66.6
|
139.7
|
213.8
|
152.7
|
179.9
|
EBIT
1 |
175
|
100
|
107
|
73.72
|
125.8
|
132.9
|
156.9
|
128
|
155.5
|
137.2
|
40.68
|
111.8
|
183.2
|
129.2
|
144.7
|
Operating Margin
|
16.8%
|
11.84%
|
11.27%
|
8.49%
|
12.96%
|
12.58%
|
13.85%
|
11.99%
|
13.77%
|
13.22%
|
4.54%
|
10.97%
|
15.67%
|
12.3%
|
13.55%
|
Earnings before Tax (EBT)
1 |
129.3
|
55.04
|
47.25
|
14.83
|
65.38
|
101.3
|
87.48
|
64.34
|
70.52
|
71.5
|
-17.5
|
50.05
|
126.8
|
71.7
|
99.5
|
Net income
1 |
103.5
|
45.82
|
38.92
|
10.51
|
57.64
|
76.24
|
57.65
|
29.73
|
91.2
|
49.55
|
-14.02
|
43.04
|
97.96
|
59.63
|
73.64
|
Net margin
|
9.94%
|
5.43%
|
4.1%
|
1.21%
|
5.94%
|
7.22%
|
5.09%
|
2.78%
|
8.07%
|
4.77%
|
-1.56%
|
4.22%
|
8.37%
|
5.68%
|
6.89%
|
EPS
2 |
0.6600
|
0.2900
|
0.2500
|
0.0700
|
0.3900
|
0.5100
|
0.3800
|
0.2000
|
0.6200
|
0.3400
|
-0.0952
|
0.2970
|
0.6764
|
0.4105
|
0.5081
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
09/12/21
|
07/03/22
|
02/06/22
|
01/09/22
|
08/12/22
|
06/03/23
|
06/06/23
|
31/08/23
|
07/12/23
|
07/03/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: October |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
440
|
183
|
-
|
-
|
Net Cash position
1 |
327
|
556
|
927
|
80.3
|
-
|
-
|
88.7
|
409
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
0.6604
x
|
0.3151
x
|
-
|
-
|
Free Cash Flow
1 |
351
|
411
|
462
|
-259
|
62.1
|
504
|
558
|
236
|
ROE (net income / shareholders' equity)
|
16.2%
|
19.7%
|
16.5%
|
10.1%
|
14.6%
|
11.2%
|
14%
|
15%
|
ROA (Net income/ Total Assets)
|
8.68%
|
11.4%
|
10.1%
|
5.82%
|
7.61%
|
5.91%
|
7.52%
|
-
|
Assets
1 |
2,921
|
3,170
|
4,956
|
2,629
|
3,347
|
3,317
|
4,594
|
-
|
Book Value Per Share
2 |
13.80
|
16.30
|
19.50
|
18.30
|
19.70
|
20.70
|
22.40
|
24.50
|
Cash Flow per Share
2 |
2.620
|
3.170
|
3.460
|
-1.100
|
1.130
|
2.860
|
3.320
|
4.950
|
Capex
1 |
62.6
|
82.7
|
79.6
|
90.8
|
106
|
81.4
|
95.6
|
97.5
|
Capex / Sales
|
1.75%
|
2.34%
|
2.2%
|
2.5%
|
2.42%
|
1.97%
|
2.14%
|
2.05%
|
Announcement Date
|
12/12/19
|
10/12/20
|
09/12/21
|
08/12/22
|
07/12/23
|
-
|
-
|
-
|
Last Close Price
46.61
USD Average target price
58.96
USD Spread / Average Target +26.50% Consensus |
1st Jan change
|
Capi.
|
---|
| +3.55% | 6.74B | | -5.27% | 194B | | +12.39% | 82.95B | | +61.44% | 66.91B | | +10.66% | 57.73B | | +11.60% | 27.55B | | +12.37% | 20.23B | | +63.72% | 20.06B | | +8.53% | 17.63B | | +17.74% | 11.26B |
Other Communications & Networking
|