End-of-day quote
Shanghai S.E.
23:00:00 21/05/2024 BST
|
5-day change
|
1st Jan Change
|
16.78
CNY
|
-6.20%
|
|
-11.54%
|
+8.05%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
7,403
|
5,174
|
5,537
|
-
|
-
|
Enterprise Value (EV)
1 |
7,403
|
5,174
|
5,537
|
5,537
|
5,537
|
P/E ratio
|
22.7
x
|
22.2
x
|
19.3
x
|
12.9
x
|
11.2
x
|
Yield
|
-
|
0.97%
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.93
x
|
1.9
x
|
1.56
x
|
1.24
x
|
1.12
x
|
EV / Revenue
|
2.93
x
|
1.9
x
|
1.56
x
|
1.24
x
|
1.12
x
|
EV / EBITDA
|
-
|
14.2
x
|
11.9
x
|
10.3
x
|
8.63
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
3.27
x
|
2.16
x
|
2.07
x
|
1.84
x
|
1.6
x
|
Nbr of stocks (in thousands)
|
333,167
|
333,167
|
329,965
|
-
|
-
|
Reference price
2 |
22.22
|
15.53
|
16.78
|
16.78
|
16.78
|
Announcement Date
|
28/03/23
|
25/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
2,526
|
2,718
|
3,556
|
4,481
|
4,925
|
EBITDA
1 |
-
|
-
|
365.6
|
464.6
|
537.8
|
641.9
|
EBIT
1 |
-
|
334
|
277
|
331.6
|
429.1
|
568
|
Operating Margin
|
-
|
13.22%
|
10.19%
|
9.32%
|
9.58%
|
11.53%
|
Earnings before Tax (EBT)
1 |
-
|
335.2
|
273.4
|
327.8
|
425.4
|
564.2
|
Net income
1 |
178.1
|
298.1
|
234.6
|
289.6
|
432.2
|
499.4
|
Net margin
|
-
|
11.8%
|
8.63%
|
8.14%
|
9.65%
|
10.14%
|
EPS
2 |
0.7100
|
0.9800
|
0.7000
|
0.8700
|
1.300
|
1.500
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
0.1500
|
-
|
-
|
-
|
Announcement Date
|
17/03/22
|
28/03/23
|
25/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
16.3%
|
10%
|
10.8%
|
12.4%
|
14.3%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
6.800
|
7.180
|
8.090
|
9.130
|
10.50
|
Cash Flow per Share
2 |
-
|
0.6100
|
0.8800
|
0.8900
|
1.910
|
1.520
|
Capex
|
-
|
-
|
562
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
20.67%
|
-
|
-
|
-
|
Announcement Date
|
17/03/22
|
28/03/23
|
25/04/24
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +8.05% | 765M | | +8.26% | 10.36B | | +96.31% | 5.26B | | +1.68% | 3.83B | | +56.13% | 3.5B | | +68.17% | 3.28B | | +15.38% | 3.26B | | +12.06% | 2.66B | | +17.16% | 1.91B | | -10.54% | 1.85B |
Smart Grid & Electrical Transmission
|