Valuation Chongqing Rural Commercial Bank Co., Ltd.

Stocks

Delayed Hong Kong S.E. Other stock markets 08:48:48 15/06/2026 BST			5-day change	1st Jan Change
6.630 ^HKD	-0.90%		+2.79%	+7.97%

05-28	Chongqing Rural Commercial Bank Co., Ltd. Approves Ordinary Final Cash Dividend for the Year Ended December 31, 2025, Payable on July 27, 2026	CI
05-28	Chongqing Rural Commercial Bank Co., Ltd. Approves Directorate Changes	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	39,720	37,154	42,995	64,486	71,020	76,426	-	-
Change	-	-6.46%	15.72%	49.99%	10.13%	7.61%	-	-
Enterprise Value (EV)	186,607	37,154	42,995	64,486	71,020	76,426	76,426	76,426
Change	-	-80.09%	15.72%	49.99%	10.13%	7.61%	0%	0%
P/E Ratio	2.69x	2.65x	2.93x	4.41x	5.26x	5.03x	4.59x	4.27x
PBR	0.24x	0.24x	0.26x	0.38x	0.46x	0.46x	0.43x	0.4x
PEG	-	0.45x	0.52x	0.83x	0.87x	0.53x	0.48x	0.58x
Capitalization / Revenue	1.29x	1.28x	1.54x	2.28x	2.48x	2.49x	2.34x	2.18x
EV / Revenue	0x	0x	0x	0x	0x	2.49x	2.34x	2.18x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	3.75x	3.67x	3.48x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.2525	0.2714	0.2885	0.3046	0.3209	0.346	0.3801	0.4068
Rate of return	11.2%	11.5%	10.5%	6.97%	5.81%	5.99%	6.58%	7.04%
EPS ²	0.84	0.89	0.94	0.99	1.05	1.149	1.259	1.352
Distribution rate	30.1%	30.5%	30.7%	30.8%	30.6%	30.1%	30.2%	30.1%
Net sales ¹	30,842	28,991	27,956	28,261	28,648	30,709	32,654	35,012
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	11,193	11,609	12,194	12,848	19,223	20,398	20,827	21,986
Net income ¹	9,560	10,276	10,902	11,513	11,890	13,185	14,312	15,521
Net Debt	146,887	-	-	-	-	-	-	-
Reference price ²	2.257	2.362	2.750	4.370	5.527	5.777	5.777	5.777
Nbr of stocks (in thousands)	11,357,000	11,357,000	11,357,000	11,357,000	11,357,000	11,357,000	-	-
Announcement Date	30/03/22	30/03/23	28/03/24	25/03/25	25/03/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHONGQING RURAL COMMERCIAL BANK CO., LTD.	5.03x	-	-	5.99%	11.29B
JPMORGAN CHASE & CO.	14.37x	-	-	1.96%	859B
BANK OF AMERICA CORPORATION	12.52x	-	-	2.11%	398B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.04x	-	-	5.12%	390B
HSBC HOLDINGS PLC	11.38x	-	-	4.55%	316B
CHINA CONSTRUCTION BANK CORPORATION	5.89x	-	-	5.18%	309B
BANK OF CHINA LIMITED	6.3x	-	-	4.95%	281B
ROYAL BANK OF CANADA	17.56x	-	-	2.43%	278B
WELLS FARGO & COMPANY	11.99x	-	-	2.24%	256B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	16.16x	-	-	2.39%	223B
Average	10.72x			3.69%	332.04B
Weighted average by Cap.	11.59x			3.25%