Stock A001630 CHONG KUN DANG HOLDINGS CORP.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Chong Kun Dang Holdings Corp.

Equities

A001630

KR7001630003

Food Processing

End-of-day quote Korea S.E.
Other stock markets
 23:00:00 02/05/2024 BST 		5-day change 1st Jan Change
62,000 KRW +0.32% Intraday chart for Chong Kun Dang Holdings Corp. +0.81% +4.73%
02-06 Tranche Update on Chong Kun Dang Holdings Corp.'s Equity Buyback Plan announced on August 12, 2022. CI
02-06 Tranche Update on Chong Kun Dang Holdings Corp.'s Equity Buyback Plan announced on August 12, 2022. CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 505,996 638,757 379,327 258,225 282,550 295,155 -
Enterprise Value (EV) 1 506,056 638,919 379,528 258,225 282,550 295,155 295,155
P/E ratio 11.2 x 8.12 x 23.8 x 242 x 6.08 x 27.3 x 20.4 x
Yield 1.29% 1.1% 1.83% - - 2.26% 2.26%
Capitalization / Revenue 0.7 x 0.75 x 0.41 x - 0.32 x 0.33 x 0.32 x
EV / Revenue 0.7 x 0.75 x 0.41 x - 0.32 x 0.33 x 0.32 x
EV / EBITDA 4.45 x 5.34 x 5.41 x - 9.71 x 4.54 x 4.84 x
EV / FCF -37 x -13.2 x -5.43 x - - 6.71 x 6.86 x
FCF Yield -2.71% -7.57% -18.4% - - 14.9% 14.6%
Price to Book 1.08 x 1.18 x 0.7 x - - 0.54 x 0.54 x
Nbr of stocks (in thousands) 5,010 5,010 4,959 4,872 4,773 4,761 -
Reference price 2 101,000 127,500 76,500 53,000 59,200 62,000 62,000
Announcement Date 12/02/20 09/02/21 10/02/22 14/03/23 13/02/24 - -
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 720.6 853.8 926.2 - 879.8 896 914
EBITDA 1 113.7 119.6 70.15 - 29.1 65 61
EBIT 1 86.16 88.92 34.42 - 17.02 26 27
Operating Margin 11.96% 10.41% 3.72% - 1.93% 2.9% 2.95%
Earnings before Tax (EBT) 1 98.11 144.4 25.38 - 52.54 10 13
Net income 1 45.03 113 24.58 1.074 49.41 11 15
Net margin 6.25% 13.24% 2.65% - 5.62% 1.23% 1.64%
EPS 2 8,988 15,711 3,212 219.0 9,744 2,271 3,034
Free Cash Flow 3 -13,694 -48,369 -69,846 - - 44,000 43,000
FCF margin -1,900.25% -5,664.82% -7,541.52% - - 4,910.71% 4,704.6%
FCF Conversion (EBITDA) - - - - - 67,692.31% 70,491.8%
FCF Conversion (Net income) - - - - - 400,000% 286,666.67%
Dividend per Share 2 1,300 1,400 1,400 - - 1,400 1,400
Announcement Date 12/02/20 09/02/21 10/02/22 14/03/23 13/02/24 - -
1KRW in Billions2KRW3KRW in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q2 2023 Q3 2023 Q4
Net sales 1 217.5 223 224.6
EBITDA - - -
EBIT 1 1.647 3.601 2.348
Operating Margin 0.76% 1.61% 1.05%
Earnings before Tax (EBT) - - -
Net income - - -
Net margin - - -
EPS - - -
Dividend per Share - - -
Announcement Date 11/08/23 14/11/23 13/02/24
1KRW in Billions
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt 60.2 162 200 - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) 0.5298 x 1.354 x 2.857 x - - - -
Free Cash Flow 1 -13,694 -48,369 -69,846 - - 44,000 43,000
ROE (net income / shareholders' equity) 11.3% 14.3% 2.93% - 6.06% 2.1% 2.7%
ROA (Net income/ Total Assets) 8.18% 9.68% 1.22% - - 0.6% 0.9%
Assets 2 550.6 1,167 2,018 - - 1,833 1,667
Book Value Per Share 3 93,600 107,870 108,637 - - 114,002 115,705
Cash Flow per Share 3 - 13,290 - - - 12,884 12,272
Capex 2 125 115 100 - - - -
Capex / Sales 17.34% 13.46% 10.85% - - - -
Announcement Date 12/02/20 09/02/21 10/02/22 14/03/23 13/02/24 - -
1KRW in Million2KRW in Billions3KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Chong Kun Dang Holdings Corp.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
62,000 KRW
Average target price
63,000 KRW
Spread / Average Target
+1.61%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Special Foods & Wellbeing Products

1st Jan change Capi.
CHONG KUN DANG HOLDINGS CORP. Stock Chong Kun Dang Holdings Corp.
+4.73% 218M
ZHEJIANG NHU COMPANY LTD. Stock Zhejiang NHU Company Ltd.
+13.21% 8.15B
BELLRING BRANDS, INC. Stock BellRing Brands, Inc.
+3.16% 7.52B
CSPC INNOVATION PHARMACEUTICAL CO., LTD. Stock CSPC Innovation Pharmaceutical Co., Ltd.
+12.30% 6.65B
THE SIMPLY GOOD FOODS COMPANY Stock The Simply Good Foods Company
-5.71% 3.73B
BYHEALTH CO., LTD Stock Byhealth Co., Ltd
-6.99% 3.72B
XIAMEN KINGDOMWAY GROUP COMPANY Stock Xiamen Kingdomway Group Company
-4.78% 1.31B
SIRIO PHARMA CO., LTD. Stock Sirio Pharma Co., Ltd.
+12.61% 972M
HERBALIFE LTD. Stock Herbalife Ltd.
-37.22% 958M
USANA HEALTH SCIENCES, INC. Stock USANA Health Sciences, Inc.
-15.02% 876M
Special Foods & Wellbeing Products
  1. Stock Market
  2. Equities
  3. A001630 Stock
  4. Financials Chong Kun Dang Holdings Corp.