Stock 6169 CHINA YUHUA EDUCATION CORPORATION LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials China YuHua Education Corporation Limited

Equities

6169

KYG2120K1094

School, College & University

Market Closed - Hong Kong S.E.
Other stock markets
 09:08:16 02/05/2024 BST 		5-day change 1st Jan Change
0.49 HKD -27.94% Intraday chart for China YuHua Education Corporation Limited -24.62% -10.91%
04-30 China YuHua Education Corporation Limited Reports Earnings Results for the Half Year Ended February 29, 2024 CI
2023 China YuHua Education Corporation Limited Reports Earnings Results for the Full Year Ended August 31, 2023 CI

Valuation

Fiscal Period: August 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 12,882 21,769 11,485 3,912 2,770 1,637 - -
Enterprise Value (EV) 1 11,996 20,532 10,529 2,109 2,667 361.7 603.7 -472.3
P/E ratio 26.3 x 109 x 34.5 x 3.51 x 3.2 x 1.84 x 1.75 x 1.86 x
Yield 2.96% 2.07% 2.91% - - - - 26.4%
Capitalization / Revenue 7.51 x 9.04 x 4.34 x 1.64 x 1.16 x 0.66 x 0.63 x 0.6 x
EV / Revenue 7 x 8.52 x 3.98 x 0.89 x 1.12 x 0.15 x 0.23 x -0.17 x
EV / EBITDA 16.3 x 31.1 x 4.86 x 1.53 x 1.81 x 0.28 x 0.44 x -0.33 x
EV / FCF 11.2 x 31.7 x 5.97 x 1.13 x -1.45 x 0.46 x 1.22 x -0.86 x
FCF Yield 8.92% 3.16% 16.8% 88.7% -68.9% 218% 82.2% -116%
Price to Book 3.09 x 6 x 3.07 x 0.68 x 0.4 x 0.21 x 0.18 x 0.17 x
Nbr of stocks (in thousands) 3,261,256 3,316,138 3,331,638 3,594,494 3,606,788 3,606,788 - -
Reference price 2 3.950 6.565 3.447 1.088 0.7681 0.4538 0.4538 0.4538
Announcement Date 29/11/19 23/11/20 30/11/21 27/02/23 30/11/23 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: August 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,714 2,409 2,643 2,380 2,380 2,471 2,601 2,729
EBITDA 1 737.3 659.1 2,168 1,378 1,472 1,296 1,374 1,440
EBIT 1 566.9 412.1 1,938 1,146 1,128 1,022 1,034 1,090
Operating Margin 33.06% 17.11% 73.31% 48.14% 47.38% 41.39% 39.78% 39.96%
Earnings before Tax (EBT) 1 541.5 310.9 1,886 1,126 1,139 980.6 1,013 1,083
Net income 1 485 203.8 824.5 1,126 1,135 951.7 960.6 917.5
Net margin 28.29% 8.46% 31.19% 47.29% 47.67% 38.52% 36.94% 33.63%
EPS 2 0.1500 0.0600 0.1000 0.3100 0.2400 0.2467 0.2600 0.2433
Free Cash Flow 1 1,070 648.3 1,764 1,870 -1,836 788 496 547
FCF margin 62.39% 26.91% 66.73% 78.55% -77.15% 31.89% 19.07% 20.05%
FCF Conversion (EBITDA) 145.08% 98.36% 81.36% 135.66% - 60.79% 36.11% 37.99%
FCF Conversion (Net income) 220.57% 318.06% 213.93% 166.09% - 82.8% 51.64% 59.62%
Dividend per Share 2 0.1168 0.1358 0.1004 - - - - 0.1200
Announcement Date 29/11/19 23/11/20 30/11/21 27/02/23 30/11/23 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: August 2019 S2 2020 S1 2020 S2 2021 S1 2021 S2 2022 S1 2022 S2
Net sales 1 913.5 1,260 1,149 1,365 1,278 - 1,177
EBITDA - - 398.1 - 846.3 - -
EBIT 1 - - 281.7 741.9 1,196 - 593.1
Operating Margin - - 24.52% 54.33% 93.6% - 50.4%
Earnings before Tax (EBT) 1 - - 230.4 - 1,017 - 582
Net income 1 - - 186.6 - -24.71 542.3 583.4
Net margin - - 16.24% - -1.93% - 49.58%
EPS 0.0500 - - - - 0.1500 -
Dividend per Share - - - - - - -
Announcement Date 29/11/19 27/04/20 23/11/20 27/04/21 30/11/21 26/05/22 27/02/23
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: August 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 886 1,237 956 1,803 104 1,275 1,033 2,109
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 1,070 648 1,764 1,870 -1,836 788 496 547
ROE (net income / shareholders' equity) 20.1% 28.5% 22.3% 23.6% 17.8% 12.2% 11.3% 9.72%
ROA (Net income/ Total Assets) 9.96% 10.7% 8.85% 11% 9.67% 7.49% 7.62% 6.6%
Assets 1 4,869 1,910 9,315 10,202 11,740 12,715 12,606 13,912
Book Value Per Share 2 1.280 1.090 1.120 1.610 1.930 2.190 2.460 2.670
Cash Flow per Share 2 0.3800 0.3000 0.5300 0.5600 0.1100 0.3900 0.3600 0.3600
Capex 1 180 360 236 314 2,255 782 898 546
Capex / Sales 10.5% 14.96% 8.93% 13.17% 94.75% 31.63% 34.53% 20.01%
Announcement Date 29/11/19 23/11/20 30/11/21 27/02/23 30/11/23 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for China YuHua Education Corporation Limited

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
0.4538 CNY
Average target price
1.215 CNY
Spread / Average Target
+167.67%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Universities

1st Jan change Capi.
CHINA YUHUA EDUCATION CORPORATION LIMITED Stock China YuHua Education Corporation Limited
-10.91% 313M
THE FAR EASTERN UNIVERSITY, INCORPORATED Stock The Far Eastern University, Incorporated
+10.17% 269M
BUT'ONE INFORMATION CORPORATION,XI'AN Stock But'one Information Corporation,Xi'an
-28.37% 154M
CHINA XINHUA EDUCATION GROUP LIMITED Stock China Xinhua Education Group Limited
+35.19% 146M
CENTRO ESCOLAR UNIVERSITY Stock Centro Escolar University
+11.65% 61.21M
Universities
  1. Stock Market
  2. Equities
  3. 6169 Stock
  4. Financials China YuHua Education Corporation Limited