Valuation China United Network Communications Limited

Stocks

End-of-day quote Shanghai S.E. 13/10/2026			5-day change	1st Jan Change
4.370 ^CNY	+0.69%		+3.31%	-14.48%

08-19	China Unicom H1 Profit Down 35%; Shares Fall 3%	MT
08-18	China United Network Communications Limited Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	121,796	142,484	139,301	168,861	159,761	136,626	-	-
Change	-	16.99%	-2.23%	21.22%	-5.39%	-14.48%	-	-
Enterprise Value (EV) ¹	93,305	87,641	96,295	131,134	130,872	78,897	60,996	38,310
Change	-	-6.07%	9.87%	36.18%	-0.2%	-39.71%	-22.69%	-37.19%
P/E	19.1x	19.1x	16.8x	18.2x	17.5x	16.8x	15.9x	14.9x
PBR	0.82x	0.92x	0.88x	1.02x	0.95x	0.81x	0.81x	0.81x
PEG	-	1.4x	1.5x	1.5x	511x	-1.6x	2.87x	2.24x
Capitalization / Revenue	0.37x	0.4x	0.37x	0.43x	0.41x	0.35x	0.34x	0.34x
EV / Revenue	0.28x	0.25x	0.26x	0.34x	0.33x	0.2x	0.15x	0.1x
EV / EBITDA	1.05x	0.96x	1.07x	1.36x	1.5x	0.91x	0.66x	0.41x
EV / EBIT	5.27x	4.3x	4.22x	5.78x	5.23x	3.96x	2.86x	1.66x
EV / FCF	2.21x	2.83x	3.65x	7.5x	5.13x	1.76x	1.6x	1.02x
FCF Yield	45.2%	35.3%	27.4%	13.3%	19.5%	56.8%	62.7%	98.1%
Dividend per Share ²	0.096	0.0427	0.0524	0.0621	0.0523	0.1513	0.1647	0.1772
Rate of return	2.44%	0.95%	1.2%	1.17%	1.02%	3.46%	3.77%	4.05%
EPS ²	0.206	0.234	0.261	0.292	0.2921	0.2606	0.275	0.2933
Distribution rate	46.6%	18.2%	20.1%	21.3%	17.9%	58.1%	59.9%	60.4%
Net sales ¹	327,854	354,944	372,600	389,589	392,223	392,493	397,280	403,011
EBITDA ¹	89,038	91,127	90,154	96,422	87,011	87,060	91,829	93,870
EBIT ¹	17,696	20,401	22,800	22,700	25,036	19,932	21,348	23,064
Net income ¹	6,305	7,299	8,200	9,030	9,127	7,575	8,307	8,877
Net Debt ¹	-28,492	-54,843	-43,006	-37,727	-28,889	-57,729	-75,630	-98,316
Reference price ²	3.930	4.480	4.380	5.310	5.110	4.370	4.370	4.370
Nbr of stocks (in thousands)	30,991,393	31,804,436	31,803,992	31,800,581	31,264,425	31,264,425	-	-
Announcement Date	11/03/22	08/03/23	04/03/24	18/03/25	19/03/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CHINA UNITED NETWORK COMMUNICATIONS LIMITED	16.77x	0.2x	0.91x	3.46%	20.41B
VERIZON COMMUNICATIONS, INC.	9.66x	2.4x	6.34x	6.48%	181B
DEUTSCHE TELEKOM AG	12.09x	2.07x	5.34x	4.48%	135B
NTT, INC.	13.53x	1.86x	8.11x	3.09%	89.08B
AMÉRICA MÓVIL, S.A.B. DE C.V.	11.89x	1.85x	4.64x	2.77%	64.75B
SAUDI TELECOM COMPANY	14.63x	2.63x	8.22x	5.24%	56.05B
SINGAPORE TELECOMMUNICATIONS LIMITED	22.36x	5.17x	18.86x	4.87%	53.06B
EMIRATES TELECOMMUNICATIONS GROUP COMPANY	14.33x	2.65x	5.89x	4.53%	49.44B
ORANGE	9.55x	1.69x	5.12x	5.67%	41.3B
SWISSCOM AG	23.66x	3.24x	7.11x	4.27%	39.26B
Average	14.85x	2.38x	7.05x	4.49%	72.91B
Weighted average by Cap.	13.35x	2.40x	7.07x	4.77%