Financials China Ting Group Holdings Limited

Equities

3398

KYG8439J1058

Apparel & Accessories

Market Closed - Hong Kong S.E. 08:08:03 28/03/2024 GMT 5-day change 1st Jan Change
0.238 HKD -0.42% Intraday chart for China Ting Group Holdings Limited -.--% -13.45%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 797.9 797.9 661.4 629.9 640.4 682.4
Enterprise Value (EV) 1 106.5 281.3 227.1 185.2 36.1 457.6
P/E ratio 5.33 x 38 x -12.1 x 4.31 x -1.92 x -4.5 x
Yield 3.71% - - - - -
Capitalization / Revenue 0.34 x 0.35 x 0.35 x 0.41 x 0.4 x 0.39 x
EV / Revenue 0.05 x 0.12 x 0.12 x 0.12 x 0.02 x 0.26 x
EV / EBITDA 0.53 x 2.38 x -11 x -1.68 x -0.14 x -5.37 x
EV / FCF -1.52 x -2.81 x 208 x -0.52 x 0.18 x -3.06 x
FCF Yield -65.8% -35.5% 0.48% -193% 557% -32.7%
Price to Book 0.32 x 0.31 x 0.26 x 0.22 x 0.24 x 0.29 x
Nbr of stocks (in thousands) 2,099,818 2,099,818 2,099,818 2,099,818 2,099,818 2,099,818
Reference price 2 0.3800 0.3800 0.3150 0.3000 0.3050 0.3250
Announcement Date 20/04/18 17/04/19 27/04/20 29/04/21 28/04/22 27/04/23
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 2,335 2,275 1,899 1,542 1,609 1,758
EBITDA 1 199.3 118.2 -20.56 -109.9 -251.4 -85.21
EBIT 1 94.38 15.38 -113.5 -202.1 -343.6 -162
Operating Margin 4.04% 0.68% -5.98% -13.11% -21.35% -9.22%
Earnings before Tax (EBT) 1 157.3 41.28 -37.11 293.3 -312.2 -136.9
Net income 1 149.7 21.04 -54.69 146 -333.3 -151.7
Net margin 6.41% 0.93% -2.88% 9.47% -20.71% -8.63%
EPS 2 0.0713 0.0100 -0.0260 0.0696 -0.1587 -0.0722
Free Cash Flow 1 -70.1 -99.93 1.09 -357.7 201 -149.5
FCF margin -3% -4.39% 0.06% -23.19% 12.49% -8.5%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.0141 - - - - -
Announcement Date 20/04/18 17/04/19 27/04/20 29/04/21 28/04/22 27/04/23
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 691 517 434 445 604 225
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -70.1 -99.9 1.09 -358 201 -149
ROE (net income / shareholders' equity) 5.79% 1.05% -2.15% 5.65% -11.9% -5.98%
ROA (Net income/ Total Assets) 1.75% 0.26% -1.91% -3.31% -5.37% -2.65%
Assets 1 8,543 8,057 2,867 -4,413 6,209 5,725
Book Value Per Share 2 1.200 1.240 1.200 1.350 1.280 1.110
Cash Flow per Share 2 0.2400 0.2100 0.2200 0.2700 0.3600 0.2400
Capex 1 53.5 86.3 185 162 138 287
Capex / Sales 2.29% 3.8% 9.74% 10.52% 8.61% 16.32%
Announcement Date 20/04/18 17/04/19 27/04/20 29/04/21 28/04/22 27/04/23
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. 3398 Stock
  4. Financials China Ting Group Holdings Limited