Valuation China State Construction Engineering Corporation Limited

Stocks

End-of-day quote Shanghai S.E. 03/09/2026			5-day change	1st Jan Change
4.370 ^CNY	+1.16%		-1.35%	-14.81%

09-01	China Overseas Land Bags Shanghai Land Plot for 15 Billion Yuan	MT
08-31	China State Construction Engineering's H1 Profit Down 24%, Revenue Slips 12%	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	209,741	227,704	201,633	249,662	211,974	180,570	-	-
Change	-	8.56%	-11.45%	23.82%	-15.1%	-14.81%	-	-
Enterprise Value (EV) ¹	457,781	591,556	645,553	684,382	737,451	639,454	693,117	800,868
Change	-	29.22%	9.13%	6.01%	7.75%	-13.29%	8.39%	15.55%
P/E	4x	4.41x	3.67x	5.41x	5.46x	5.04x	4.51x	4.44x
PBR	0.63x	0.61x	0.48x	0.55x	0.44x	0.35x	0.33x	0.32x
PEG	-	-2.76x	0.56x	-0.4x	-0.4x	-0.64x	0.4x	2.84x
Capitalization / Revenue	0.11x	0.11x	0.09x	0.11x	0.1x	0.09x	0.08x	0.08x
EV / Revenue	0.24x	0.29x	0.28x	0.31x	0.35x	0.32x	0.32x	0.36x
EV / EBITDA	4.24x	6.25x	6.35x	7.59x	9.52x	5.82x	6.38x	8.18x
EV / EBIT	4.55x	6.82x	6.93x	8.5x	10.7x	8.9x	9.76x	10.7x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.25	0.2527	0.2714	0.2715	0.2718	0.2546	0.2771	0.3232
Rate of return	5%	4.65%	5.64%	4.53%	5.3%	5.83%	6.34%	7.4%
EPS ²	1.25	1.23	1.31	1.11	0.94	0.8665	0.9697	0.9849
Distribution rate	20%	20.5%	20.7%	24.5%	28.9%	29.4%	28.6%	32.8%
Net sales ¹	1,891,339	2,055,052	2,265,529	2,187,148	2,082,142	2,011,653	2,150,413	2,247,470
EBITDA ¹	107,982	94,620	101,642	90,190	77,468	109,904	108,615	97,878
EBIT ¹	100,601	86,733	93,132	80,561	68,949	71,882	71,036	75,030
Net income ¹	51,408	50,950	54,264	46,187	39,069	35,700	38,898	40,640
Net Debt ¹	248,040	363,852	443,920	434,720	525,477	458,884	512,546	620,297
Reference price ²	5.000	5.430	4.810	6.000	5.130	4.370	4.370	4.370
Nbr of stocks (in thousands)	41,948,168	41,934,433	41,919,514	41,610,322	41,320,390	41,320,390	-	-
Announcement Date	15/04/22	17/04/23	18/04/24	15/04/25	17/04/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.99x	0.32x	5.8x	5.89%	26.56B
QUANTA SERVICES, INC.	53.31x	2.44x	23.32x	0.07%	91.83B
VINCI	12.27x	1.05x	5.77x	4.76%	71.68B
LARSEN & TOUBRO LIMITED	26.81x	2.06x	20.21x	1.14%	58.09B
COMFORT SYSTEMS USA, INC.	32.12x	4.03x	21.86x	0.21%	54.82B
FERROVIAL N.V.	51.32x	4.14x	26.28x	1.73%	41.6B
HOCHTIEF AG	28.38x	0.7x	11.56x	2.18%	35.6B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	23.02x	0.47x	7.41x	2.56%	31.65B
EMCOR GROUP, INC.	22.42x	1.53x	14.09x	0.21%	32.39B
BOUYGUES SA	13.69x	0.38x	4.2x	4.86%	19.62B
Average	26.83x	1.71x	14.05x	2.36%	46.38B
Weighted average by Cap.	30.39x	1.98x	15.87x	1.97%