Valuation China State Construction Engineering Corporation Limited

Stocks

End-of-day quote Shanghai S.E. 06/11/2026			5-day change	1st Jan Change
4.710 ^CNY	+1.29%		+2.17%	-8.19%

11-02	China State Construction Engineering	MT
11-02	China State Construction Engineering Bags Projects Amounting to 30 Billion Yuan	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	209,741	227,704	201,633	249,662	211,974	194,619	-	-
Change	-	8.56%	-11.45%	23.82%	-15.1%	-8.19%	-	-
Enterprise Value (EV) ¹	457,781	591,556	645,553	684,382	737,451	704,558	761,491	814,917
Change	-	29.22%	9.13%	6.01%	7.75%	-4.46%	8.08%	7.02%
P/E	4x	4.41x	3.67x	5.41x	5.46x	5.97x	5.23x	4.84x
PBR	0.63x	0.61x	0.48x	0.55x	0.44x	0.38x	0.36x	0.34x
PEG	-	-2.76x	0.56x	-0.4x	-0.4x	-0.4x	0.4x	0.59x
Capitalization / Revenue	0.11x	0.11x	0.09x	0.11x	0.1x	0.1x	0.09x	0.09x
EV / Revenue	0.24x	0.29x	0.28x	0.31x	0.35x	0.37x	0.36x	0.38x
EV / EBITDA	4.24x	6.25x	6.35x	7.59x	9.52x	6.99x	7.54x	7.9x
EV / EBIT	4.55x	6.82x	6.93x	8.5x	10.7x	11.6x	10.9x	10.9x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.25	0.2527	0.2714	0.2715	0.2718	0.224	0.2439	0.2726
Rate of return	5%	4.65%	5.64%	4.53%	5.3%	4.76%	5.18%	5.79%
EPS ²	1.25	1.23	1.31	1.11	0.94	0.7885	0.9006	0.974
Distribution rate	20%	20.5%	20.7%	24.5%	28.9%	28.4%	27.1%	28%
Net sales ¹	1,891,339	2,055,052	2,265,529	2,187,148	2,082,142	1,885,300	2,105,216	2,168,781
EBITDA ¹	107,982	94,620	101,642	90,190	77,468	100,766	101,001	103,144
EBIT ¹	100,601	86,733	93,132	80,561	68,949	60,740	70,087	75,098
Net income ¹	51,408	50,950	54,264	46,187	39,069	32,604	37,125	40,672
Net Debt ¹	248,040	363,852	443,920	434,720	525,477	509,939	566,872	620,297
Reference price ²	5.000	5.430	4.810	6.000	5.130	4.710	4.710	4.710
Nbr of stocks (in thousands)	41,948,168	41,934,433	41,919,514	41,610,322	41,320,390	41,320,390	-	-
Announcement Date	15/04/22	17/04/23	18/04/24	15/04/25	17/04/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.9x	0.37x	6.97x	4.82%	28.8B
QUANTA SERVICES, INC.	39.62x	1.96x	18.45x	0.09%	76.7B
VINCI	12.52x	1.06x	5.85x	4.65%	70.24B
LARSEN & TOUBRO LIMITED	26.91x	2.04x	20.64x	1.1%	58.85B
FERROVIAL N.V.	53.45x	4.22x	26.37x	1.84%	41.76B
COMFORT SYSTEMS USA, INC.	19.05x	2.28x	12.67x	0.34%	33.7B
HOCHTIEF AG	23.9x	0.59x	9.79x	2.6%	29.25B
EMCOR GROUP, INC.	17.24x	1.2x	10.79x	0.25%	26.06B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	20.19x	0.38x	5.99x	3.01%	25.35B
Average	24.31x	1.57x	13.06x	2.08%	43.41B
Weighted average by Cap.	26.12x	1.71x	14.05x	2.01%