End-of-day quote
Shanghai S.E.
23:00:00 28/04/2024 BST
|
5-day change
|
1st Jan Change
|
25.16
CNY
|
+2.28%
|
|
+1.86%
|
-2.56%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
25,270
|
38,053
|
32,105
|
25,483
|
30,532
|
29,751
|
-
|
-
|
Enterprise Value (EV)
1 |
25,270
|
38,053
|
32,105
|
25,483
|
30,532
|
29,751
|
29,751
|
29,751
|
P/E ratio
|
76.3
x
|
107
x
|
136
x
|
89.8
x
|
199
x
|
148
x
|
120
x
|
96.8
x
|
Yield
|
-
|
-
|
-
|
0.35%
|
0.15%
|
0.16%
|
0.16%
|
0.16%
|
Capitalization / Revenue
|
3.91
x
|
-
|
-
|
3.09
x
|
4.44
x
|
3.65
x
|
3.17
x
|
2.77
x
|
EV / Revenue
|
3.91
x
|
-
|
-
|
3.09
x
|
4.44
x
|
3.65
x
|
3.17
x
|
2.77
x
|
EV / EBITDA
|
37.1
x
|
-
|
-
|
45.6
x
|
81.6
x
|
52.1
x
|
48.1
x
|
43.9
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
4.41
x
|
-
|
-
|
4.07
x
|
4.82
x
|
4.62
x
|
4.5
x
|
4.36
x
|
Nbr of stocks (in thousands)
|
1,182,489
|
1,182,489
|
1,182,489
|
1,182,489
|
1,182,489
|
1,182,489
|
-
|
-
|
Reference price
2 |
21.37
|
32.18
|
27.15
|
21.55
|
25.82
|
25.16
|
25.16
|
25.16
|
Announcement Date
|
25/04/20
|
24/03/21
|
30/03/22
|
30/03/23
|
16/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
6,463
|
-
|
-
|
8,242
|
6,881
|
8,161
|
9,391
|
10,724
|
EBITDA
1 |
680.6
|
-
|
-
|
558.3
|
374.3
|
571
|
618
|
678
|
EBIT
1 |
413.7
|
-
|
-
|
338.7
|
167
|
246
|
286
|
339
|
Operating Margin
|
6.4%
|
-
|
-
|
4.11%
|
2.43%
|
3.01%
|
3.05%
|
3.16%
|
Earnings before Tax (EBT)
1 |
415.1
|
-
|
-
|
337.4
|
165.7
|
212
|
259
|
320
|
Net income
1 |
335.6
|
353.5
|
233.2
|
285.8
|
157.5
|
201
|
247
|
304
|
Net margin
|
5.19%
|
-
|
-
|
3.47%
|
2.29%
|
2.46%
|
2.63%
|
2.83%
|
EPS
2 |
0.2800
|
0.3000
|
0.2000
|
0.2400
|
0.1300
|
0.1700
|
0.2100
|
0.2600
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
0.0750
|
0.0400
|
0.0400
|
0.0400
|
0.0400
|
Announcement Date
|
25/04/20
|
24/03/21
|
30/03/22
|
30/03/23
|
16/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
6.06%
|
6.1%
|
-
|
4.65%
|
2.5%
|
3.12%
|
3.73%
|
4.45%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
2.1%
|
-
|
1.41%
|
1.64%
|
1.91%
|
Assets
1 |
-
|
-
|
-
|
13,607
|
-
|
14,255
|
15,061
|
15,916
|
Book Value Per Share
2 |
4.840
|
-
|
-
|
5.290
|
5.360
|
5.450
|
5.590
|
5.770
|
Cash Flow per Share
2 |
-0.5100
|
-
|
-
|
0.2400
|
-0.9000
|
0.2400
|
0.2800
|
0.3900
|
Capex
1 |
291
|
-
|
-
|
172
|
219
|
394
|
413
|
432
|
Capex / Sales
|
4.5%
|
-
|
-
|
2.09%
|
3.18%
|
4.83%
|
4.4%
|
4.03%
|
Announcement Date
|
25/04/20
|
24/03/21
|
30/03/22
|
30/03/23
|
16/04/24
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -2.56% | 4.01B | | +18.25% | 35.01B | | -2.55% | 2.23B | | +16.15% | 1.39B | | +1.89% | 885M | | +176.03% | 808M | | -48.58% | 557M | | -29.55% | 514M | | -5.26% | 433M | | +64.46% | 401M |
Satellite Design & Manufacture
|