End-of-day quote
Shanghai S.E.
23:00:00 25/04/2024 BST
|
5-day change
|
1st Jan Change
|
9.68
CNY
|
+2.33%
|
|
+4.88%
|
-8.16%
|
Fiscal Period: December |
2019
|
2020
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
4,541
|
5,887
|
4,150
|
4,623
|
4,246
|
-
|
Enterprise Value (EV)
1 |
4,541
|
5,887
|
4,150
|
4,623
|
4,246
|
4,246
|
P/E ratio
|
38
x
|
38.6
x
|
31.6
x
|
-27.5
x
|
27.7
x
|
23
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
3.64
x
|
8.42
x
|
-
|
12
x
|
8.54
x
|
7.76
x
|
EV / Revenue
|
3.64
x
|
8.42
x
|
-
|
12
x
|
8.54
x
|
7.76
x
|
EV / EBITDA
|
19.6
x
|
27.1
x
|
-
|
-28.7
x
|
24.3
x
|
20.9
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.5
x
|
1.97
x
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
446,937
|
438,637
|
438,637
|
438,637
|
438,637
|
-
|
Reference price
2 |
10.16
|
13.42
|
9.460
|
10.54
|
9.680
|
9.680
|
Announcement Date
|
25/04/20
|
26/04/21
|
28/04/23
|
26/04/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
1,248
|
699.4
|
-
|
383.8
|
497
|
547
|
EBITDA
1 |
231.8
|
217.5
|
-
|
-161.1
|
175
|
203
|
EBIT
1 |
175.9
|
168.5
|
-
|
-169.3
|
151
|
190
|
Operating Margin
|
14.09%
|
24.1%
|
-
|
-44.12%
|
30.38%
|
34.73%
|
Earnings before Tax (EBT)
1 |
188.3
|
171.8
|
-
|
-169.3
|
173
|
203
|
Net income
1 |
119.4
|
155.5
|
133.7
|
-168.8
|
156
|
183
|
Net margin
|
9.57%
|
22.24%
|
-
|
-43.99%
|
31.39%
|
33.46%
|
EPS
2 |
0.2672
|
0.3480
|
0.2998
|
-0.3835
|
0.3500
|
0.4200
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
25/04/20
|
26/04/21
|
28/04/23
|
26/04/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
3.91%
|
5.14%
|
-
|
-6.55%
|
5.4%
|
6%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
5.1%
|
5.7%
|
Assets
1 |
-
|
-
|
-
|
-
|
3,059
|
3,211
|
Book Value Per Share
|
6.780
|
6.820
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
0.3100
|
0.4600
|
-
|
-
|
-
|
-
|
Capex
1 |
4.81
|
41.2
|
-
|
-
|
42
|
43
|
Capex / Sales
|
0.39%
|
5.89%
|
-
|
-
|
8.45%
|
7.86%
|
Announcement Date
|
25/04/20
|
26/04/21
|
28/04/23
|
26/04/24
|
-
|
-
|
Last Close Price
9.68
CNY Average target price
11
CNY Spread / Average Target +13.64% Consensus |