CHINA RAILWAY PREFABRICATED CONSTRUCTION CO., LTD. Financials China Railway Prefabricated Construction Co., Ltd.
Equities
300374
CNE100001XF4
Construction & Engineering
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 17.67 CNY | +5.12% |
|
+6.64% | +44.48% |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 2,307 | 2,924 | 3,300 | 3,266 | 3,008 | 4,345 | - |
| Enterprise Value (EV) 1 | 2,307 | 2,924 | 3,300 | 3,266 | 3,008 | 4,345 | 4,345 |
| P/E ratio | 34.7 x | 198 x | -9.13 x | -12.5 x | -18.5 x | 221 x | 88.4 x |
| Yield | 0.32% | 0.08% | - | - | - | - | - |
| Capitalization / Revenue | 2.42 x | 2.95 x | 7.81 x | - | - | 2.28 x | 1.88 x |
| EV / Revenue | 2.42 x | 2.95 x | 7.81 x | - | - | 2.28 x | 1.88 x |
| EV / EBITDA | - | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Price to Book | 1.51 x | 1.9 x | - | - | - | 5.76 x | 5.4 x |
| Nbr of stocks (in thousands) | 245,912 | 245,912 | 245,912 | 245,912 | 245,912 | 245,912 | - |
| Reference price 2 | 9.380 | 11.89 | 13.42 | 13.28 | 12.23 | 17.67 | 17.67 |
| Announcement Date | 27/02/20 | 28/03/21 | 24/03/22 | 27/03/23 | 26/03/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 954.1 | 991.4 | 422.4 | - | - | 1,910 | 2,308 |
| EBITDA | - | - | - | - | - | - | - |
| EBIT 1 | 89.03 | 14.19 | -471.8 | - | - | 24 | 58 |
| Operating Margin | 9.33% | 1.43% | -111.68% | - | - | 1.26% | 2.51% |
| Earnings before Tax (EBT) 1 | 82.97 | 16.11 | -469.5 | - | - | 24 | 58 |
| Net income 1 | 67.32 | 14.1 | -361 | -260 | -162.7 | 20.07 | 48.07 |
| Net margin | 7.06% | 1.42% | -85.47% | - | - | 1.05% | 2.08% |
| EPS 2 | 0.2700 | 0.0600 | -1.470 | -1.060 | -0.6600 | 0.0800 | 0.2000 |
| Free Cash Flow | - | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - |
| Dividend per Share | 0.0300 | 0.0100 | - | - | - | - | - |
| Announcement Date | 27/02/20 | 28/03/21 | 24/03/22 | 27/03/23 | 26/03/24 | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | 4.48% | 0.92% | -26.7% | -24.5% | -19% | 2.66% | 5.98% |
| ROA (Net income/ Total Assets) | 2.42% | 0.46% | -8.38% | - | - | 0.4% | 0.9% |
| Assets 1 | 2,780 | 3,072 | 4,308 | - | - | 5,018 | 5,341 |
| Book Value Per Share 2 | 6.230 | 6.240 | - | - | - | 3.070 | 3.270 |
| Cash Flow per Share 2 | 0.9900 | -0.0300 | - | - | - | -0.2200 | 0.6700 |
| Capex 1 | 244 | 107 | 10.3 | - | - | 21 | 21 |
| Capex / Sales | 25.59% | 10.75% | 2.44% | - | - | 1.1% | 0.91% |
| Announcement Date | 27/02/20 | 28/03/21 | 24/03/22 | 27/03/23 | 26/03/24 | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
17.67
Average target price
-
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +44.48% | 572M | |
| +1.85% | 71.03B | |
| -6.58% | 53.83B | |
| +23.00% | 39.74B | |
| +15.38% | 31.57B | |
| +6.12% | 27.28B | |
| +19.89% | 21.32B | |
| +17.68% | 19.99B | |
| +73.40% | 17.87B | |
| +36.78% | 17.66B |
- Stock Market
- Equities
- 300374 Stock
- Financials China Railway Prefabricated Construction Co., Ltd.
