Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
0.33 USD | +2.26% | +4.76% | -45.45% |
04-01 | China Pharma Holdings, Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
02-23 | China Pharma to Conduct 1-For-5 Reverse Stock Split; Shares Fall After-Hours | MT |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 11.22 | 10.32 | 19.43 | 22.85 | 4.953 | 3.987 |
Enterprise Value (EV) 1 | 19.2 | 15.84 | 25.9 | 30.48 | 11.68 | 7.197 |
P/E ratio | -1.04 x | -0.5 x | -6.78 x | -6.55 x | -1.27 x | -0.66 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.91 x | 0.94 x | 1.79 x | 2.37 x | 0.61 x | 0.57 x |
EV / Revenue | 1.56 x | 1.45 x | 2.38 x | 3.16 x | 1.44 x | 1.03 x |
EV / EBITDA | -27.1 x | -34.1 x | 256 x | 134 x | -13.8 x | 3,927 x |
EV / FCF | 5.44 x | 4.03 x | -44.2 x | -47.5 x | 13.7 x | -42.7 x |
FCF Yield | 18.4% | 24.8% | -2.26% | -2.11% | 7.28% | -2.34% |
Price to Book | 0.37 x | 1.12 x | 2.54 x | 3.8 x | 1.67 x | 0.86 x |
Nbr of stocks (in thousands) | 872 | 872 | 872 | 947 | 1,033 | 6,590 |
Reference price 2 | 12.87 | 11.84 | 22.29 | 24.13 | 4.795 | 0.6050 |
Announcement Date | 28/03/19 | 30/03/20 | 26/03/21 | 30/03/22 | 30/03/23 | 01/04/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 12.33 | 10.92 | 10.87 | 9.642 | 8.104 | 7.011 |
EBITDA 1 | -0.7096 | -0.4639 | 0.1012 | 0.2273 | -0.8484 | 0.001833 |
EBIT 1 | -3.968 | -3.393 | -2.578 | -2.861 | -3.549 | -2.752 |
Operating Margin | -32.18% | -31.06% | -23.73% | -29.67% | -43.79% | -39.25% |
Earnings before Tax (EBT) 1 | -10.86 | -20.7 | -2.867 | -3.399 | -3.973 | -3.079 |
Net income 1 | -10.75 | -20.7 | -2.867 | -3.399 | -3.973 | -3.079 |
Net margin | -87.18% | -189.51% | -26.38% | -35.26% | -49.02% | -43.91% |
EPS 2 | -12.33 | -23.75 | -3.286 | -3.685 | -3.779 | -0.9099 |
Free Cash Flow 1 | 3.529 | 3.934 | -0.5854 | -0.6422 | 0.8497 | -0.1686 |
FCF margin | 28.62% | 36.01% | -5.39% | -6.66% | 10.49% | -2.4% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 28/03/19 | 30/03/20 | 26/03/21 | 30/03/22 | 30/03/23 | 01/04/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 7.99 | 5.52 | 6.47 | 7.63 | 6.73 | 3.21 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | -11.25 x | -11.9 x | 63.95 x | 33.56 x | -7.929 x | 1,751 x |
Free Cash Flow 1 | 3.53 | 3.93 | -0.59 | -0.64 | 0.85 | -0.17 |
ROE (net income / shareholders' equity) | -29.3% | -105% | -33.3% | -48.5% | -77.1% | -52.4% |
ROA (Net income/ Total Assets) | -4.71% | -6.27% | -7.43% | -8.17% | -11% | -10% |
Assets 1 | 228.3 | 330.1 | 38.56 | 41.61 | 36.21 | 30.66 |
Book Value Per Share 2 | 34.60 | 10.60 | 8.780 | 6.360 | 2.860 | 0.7000 |
Cash Flow per Share 2 | 1.360 | 1.230 | 1.050 | 5.130 | 1.350 | 0.1300 |
Capex 1 | 0.05 | 0.14 | 0.87 | 0.44 | 0.4 | 0.01 |
Capex / Sales | 0.41% | 1.24% | 7.98% | 4.54% | 4.96% | 0.16% |
Announcement Date | 28/03/19 | 30/03/20 | 26/03/21 | 30/03/22 | 30/03/23 | 01/04/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-45.45% | 4.78M | |
+30.75% | 682B | |
+30.35% | 586B | |
-3.57% | 364B | |
+18.02% | 327B | |
+3.74% | 285B | |
+15.53% | 240B | |
+10.16% | 209B | |
-8.14% | 203B | |
+7.91% | 165B |
- Stock Market
- Equities
- CPHI Stock
- Financials China Pharma Holdings, Inc.