CHINA NUCLEAR ENGINEERING CORPORATION LIMITED Financials China Nuclear Engineering Corporation Limited
Equities
601611
CNE100002896
Construction & Engineering
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 7.99 CNY | +0.25% |
|
+1.52% | +15.30% |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 26,406 | 20,125 | 20,921 | 24,448 | - | - |
| Enterprise Value (EV) 1 | 26,406 | 20,125 | 20,921 | 24,448 | 24,448 | 24,448 |
| P/E ratio | 20.7 x | 14.1 x | 12.2 x | 9.93 x | 8.55 x | 7.4 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | 0.2 x | 0.19 x | 0.21 x | 0.19 x | 0.18 x |
| EV / Revenue | - | 0.2 x | 0.19 x | 0.21 x | 0.19 x | 0.18 x |
| EV / EBITDA | - | 3.92 x | 3.17 x | 3.61 x | 3.3 x | 3.02 x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | - | 1.18 x | - | 0.93 x | 0.85 x | 0.76 x |
| Nbr of stocks (in thousands) | 2,648,586 | 2,648,075 | 3,018,871 | 3,018,320 | - | - |
| Reference price 2 | 9.970 | 7.600 | 6.930 | 7.990 | 7.990 | 7.990 |
| Announcement Date | 29/04/22 | 28/04/23 | 29/04/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | 99,138 | 109,385 | 118,369 | 127,982 | 138,516 |
| EBITDA 1 | - | 5,130 | 6,607 | 6,778 | 7,412 | 8,098 |
| EBIT 1 | - | 2,956 | 3,059 | 3,744 | 4,326 | 4,959 |
| Operating Margin | - | 2.98% | 2.8% | 3.16% | 3.38% | 3.58% |
| Earnings before Tax (EBT) 1 | - | 2,977 | 3,094 | 3,756 | 4,338 | 4,972 |
| Net income 1 | 1,533 | 1,755 | 2,063 | 2,430 | 2,828 | 3,248 |
| Net margin | - | 1.77% | 1.89% | 2.05% | 2.21% | 2.35% |
| EPS 2 | 0.4818 | 0.5400 | 0.5700 | 0.8050 | 0.9350 | 1.080 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 29/04/22 | 28/04/23 | 29/04/24 | - | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 10.9% | 9.94% | 7.89% | 8.44% | 8.91% |
| ROA (Net income/ Total Assets) | - | - | - | 1.1% | 1.3% | 1.4% |
| Assets 1 | - | - | - | 220,864 | 217,500 | 232,036 |
| Book Value Per Share 2 | - | 6.430 | - | 8.560 | 9.450 | 10.50 |
| Cash Flow per Share 2 | - | -1.660 | - | 4.420 | 1.090 | 1.420 |
| Capex 1 | - | 5,505 | 3,097 | 883 | 967 | 931 |
| Capex / Sales | - | 5.55% | 2.83% | 0.75% | 0.76% | 0.67% |
| Announcement Date | 29/04/22 | 28/04/23 | 29/04/24 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
C
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
7.99
CNY
Average target price
9.8
CNY
Spread / Average Target
+22.65%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +15.30% | 3.33B | |
| +2.07% | 71.31B | |
| +23.00% | 38.86B | |
| +15.38% | 31.94B | |
| +11.02% | 27.7B | |
| +19.89% | 21.72B | |
| +17.68% | 19.92B | |
| +35.34% | 18.01B | |
| +73.40% | 17.56B | |
| +16.69% | 15.63B |
- Stock Market
- Equities
- 601611 Stock
- Financials China Nuclear Engineering Corporation Limited
