Valuation China Communications Construction Company Limited
Stocks
1800
CNE1000002F5
Construction & Engineering
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.170 HKD | -2.34% |
|
-1.18% | -18.24% |
| 06-11 | Controlling Shareholder Boosts Stake in China Communications Construction | MT |
| 06-11 | China Communications Construction Controlling Shareholder Raises Stake to Nearly 59.8% | MT |
Company Valuation: China Communications Construction Company Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 116,054 | 109,222 | 103,981 | 146,733 | 117,703 | 90,853 | - | - |
| Change | - | -5.89% | -4.8% | 41.12% | -19.78% | -22.81% | - | - |
| Enterprise Value (EV) 1 | 448,387 | 466,342 | 505,403 | 598,082 | 665,355 | 488,486 | 513,460 | 539,707 |
| Change | - | 4% | 8.38% | 18.34% | 11.25% | -26.58% | 5.11% | 5.11% |
| P/E Ratio | 3.32x | 2.91x | 2.18x | 3.68x | 5.33x | 3.92x | 3.74x | 3.65x |
| PBR | 0.21x | - | 0.17x | 0.27x | 0.24x | 0.19x | 0.18x | 0.17x |
| PEG | - | 0.3x | 0.1x | -1.07x | -0.1x | 0.41x | 0.81x | 1.42x |
| Capitalization / Revenue | 0.17x | 0.15x | 0.14x | 0.19x | 0.16x | 0.12x | 0.11x | 0.11x |
| EV / Revenue | 0.66x | 0.65x | 0.67x | 0.78x | 0.91x | 0.62x | 0.63x | 0.65x |
| EV / EBITDA | 9.61x | 9.9x | 9.72x | 11.3x | 16.7x | 10.2x | 9.8x | 12x |
| EV / EBIT | 13x | 13.8x | 13x | 15.2x | 24.7x | 16.7x | 16.8x | 16.8x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.2037 | - | 0.2925 | 0.3017 | 0.1949 | 0.2497 | 0.2663 | 0.2197 |
| Rate of return | 5.9% | - | 9.26% | 5.85% | 4.25% | 6.77% | 7.22% | 5.96% |
| EPS 2 | 1.04 | 1.14 | 1.45 | 1.4 | 0.86 | 0.9415 | 0.9852 | 1.01 |
| Distribution rate | 19.6% | - | 20.2% | 21.6% | 22.7% | 26.5% | 27% | 21.7% |
| Net sales 1 | 682,599 | 717,473 | 755,646 | 768,243 | 731,109 | 788,112 | 818,720 | 824,946 |
| EBITDA 1 | 46,680 | 47,126 | 52,008 | 52,706 | 39,752 | 47,904 | 52,395 | 44,870 |
| EBIT 1 | 34,539 | 33,716 | 38,955 | 39,307 | 26,931 | 29,320 | 30,651 | 32,045 |
| Net income 1 | 18,348 | 20,065 | 24,734 | 23,854 | 14,751 | 15,478 | 15,902 | 16,156 |
| Net Debt 1 | 332,333 | 357,120 | 401,422 | 451,349 | 547,652 | 397,633 | 422,607 | 448,853 |
| Reference price 2 | 3.454 | 3.317 | 3.159 | 5.159 | 4.583 | 3.689 | 3.689 | 3.689 |
| Nbr of stocks (in thousands) | 16,165,711 | 16,165,711 | 16,263,661 | 16,278,611 | 16,245,298 | 16,215,082 | - | - |
| Announcement Date | 30/03/22 | 30/03/23 | 28/03/24 | 27/03/25 | 30/03/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 3.92x | 0.61x | 10.2x | 6.77% | 13.42B | ||
| 74.81x | 3.22x | 31.43x | 0.06% | 109B | ||
| 14.1x | 1.16x | 6.36x | 4.16% | 81.72B | ||
| 45.24x | 5.63x | 31.27x | 0.15% | 68.6B | ||
| 27.63x | 2.09x | 20.26x | 1.1% | 60.72B | ||
| 57.88x | 4.84x | 31.01x | 1.46% | 49.56B | ||
| 36.18x | 0.85x | 14.19x | 1.75% | 43.23B | ||
| 29.98x | 0.61x | 9.62x | 2.01% | 38.37B | ||
| 28.85x | 1.87x | 18.1x | 0.17% | 37.43B | ||
| 4.87x | 0.3x | 6.34x | 5.83% | 29B | ||
| Average | 32.34x | 2.12x | 17.88x | 2.35% | 53.07B | |
| Weighted average by Cap. | 39.42x | 2.53x | 20.40x | 1.72% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 1800 Stock
- Valuation China Communications Construction Company Limited
Select your edition
All financial news and data tailored to specific country editions
















