Market Closed -
Hong Kong S.E.
09:08:42 28/06/2024 BST
|
5-day change
|
1st Jan Change
|
2.22
HKD
|
+0.45%
|
|
0.00%
|
+12.69%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
7,910
|
4,772
|
8,151
|
7,532
|
8,254
|
9,525
|
-
|
-
|
Enterprise Value (EV)
1 |
9,117
|
-3,415
|
722.2
|
7,532
|
8,254
|
9,525
|
9,525
|
9,525
|
P/E ratio
|
11.4
x
|
6.47
x
|
5.53
x
|
4.54
x
|
3.44
x
|
7.46
x
|
6.08
x
|
6.38
x
|
Yield
|
4.43%
|
7.73%
|
8.77%
|
10.9%
|
11.6%
|
6.53%
|
7.99%
|
7.74%
|
Capitalization / Revenue
|
0.73
x
|
0.46
x
|
0.61
x
|
0.53
x
|
0.64
x
|
0.73
x
|
0.68
x
|
0.69
x
|
EV / Revenue
|
0.73
x
|
0.46
x
|
0.61
x
|
0.53
x
|
0.64
x
|
0.73
x
|
0.68
x
|
0.69
x
|
EV / EBITDA
|
4.75
x
|
3.57
x
|
2.88
x
|
3.09
x
|
4.19
x
|
4.91
x
|
4.03
x
|
4.21
x
|
EV / FCF
|
10,101,515
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.55
x
|
0.32
x
|
0.52
x
|
0.45
x
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
4,610,000
|
4,610,000
|
4,610,000
|
4,610,000
|
4,610,000
|
4,610,000
|
-
|
-
|
Reference price
2 |
1.716
|
1.035
|
1.768
|
1.634
|
1.791
|
2.066
|
2.066
|
2.066
|
Announcement Date
|
27/03/20
|
26/03/21
|
30/03/22
|
28/03/23
|
24/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
10,858
|
10,417
|
13,398
|
14,279
|
12,990
|
13,096
|
13,952
|
13,886
|
EBITDA
1 |
1,664
|
1,338
|
2,833
|
2,438
|
1,971
|
1,939
|
2,362
|
2,263
|
EBIT
1 |
961.1
|
689.7
|
2,276
|
1,871
|
1,343
|
1,187
|
1,610
|
1,511
|
Operating Margin
|
8.85%
|
6.62%
|
16.98%
|
13.11%
|
10.34%
|
9.06%
|
11.54%
|
10.88%
|
Earnings before Tax (EBT)
|
1,379
|
1,054
|
2,642
|
2,271
|
-
|
-
|
-
|
-
|
Net income
|
703.2
|
745.5
|
1,498
|
1,643
|
-
|
-
|
-
|
-
|
Net margin
|
6.48%
|
7.16%
|
11.18%
|
11.5%
|
-
|
-
|
-
|
-
|
EPS
2 |
0.1500
|
0.1600
|
0.3200
|
0.3600
|
0.5200
|
0.2770
|
0.3397
|
0.3236
|
Free Cash Flow
|
783.1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
7.21%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
47.06%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
111.35%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0760
|
0.0800
|
0.1550
|
0.1780
|
0.2070
|
0.1350
|
0.1650
|
0.1600
|
Announcement Date
|
27/03/20
|
26/03/21
|
30/03/22
|
28/03/23
|
24/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
1,207
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
8,188
|
7,429
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.7254
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
783
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
4.93%
|
5.14%
|
9.81%
|
10.1%
|
13.6%
|
6.92%
|
8.2%
|
7.48%
|
ROA (Net income/ Total Assets)
|
3.57%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
|
19,684
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
3.100
|
3.190
|
3.430
|
3.630
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
0.2500
|
0.2700
|
0.6400
|
-
|
-
|
-
|
-
|
-
|
Capex
|
360
|
373
|
1,307
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
3.31%
|
3.58%
|
9.76%
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
27/03/20
|
26/03/21
|
30/03/22
|
28/03/23
|
24/03/24
|
-
|
-
|
-
|
Last Close Price
2.066
CNY Average target price
2.776
CNY Spread / Average Target +34.36% Consensus |
1st Jan change
|
Capi.
|
---|
| +12.69% | 1.31B | | +12.56% | 37.59B | | -.--% | 11.91B | | +22.46% | 7.66B | | -8.72% | 7.18B | | +8.12% | 6.91B | | -11.33% | 5.59B | | -2.88% | 5.14B | | +24.49% | 4.9B | | +4.68% | 3.91B |
Other Agricultural Chemicals
|