Financials Chengdu RML Technology Co., Ltd.

Equities

301050

CNE100004Q56

Semiconductors

End-of-day quote Shenzhen S.E. 23:00:00 14/05/2024 BST 5-day change 1st Jan Change
50.15 CNY -0.42% Intraday chart for Chengdu RML Technology Co., Ltd. -1.94% -13.92%

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025
Capitalization 1 23,601 13,446 10,194 8,600 -
Enterprise Value (EV) 1 23,601 13,446 10,194 8,600 8,600
P/E ratio 97.5 x 48.5 x 33.3 x 21.1 x 17.6 x
Yield 0.08% 0.19% 0.7% 0.72% 0.87%
Capitalization / Revenue 32.1 x 15.6 x 11.5 x 6.82 x 5.73 x
EV / Revenue 32.1 x 15.6 x 11.5 x 6.82 x 5.73 x
EV / EBITDA 95.6 x 46 x 27.8 x 19.6 x 16.6 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book 11.4 x 5.75 x 3.82 x 2.87 x 2.52 x
Nbr of stocks (in thousands) 174,240 174,240 174,968 171,486 -
Reference price 2 135.4 77.17 58.26 50.15 50.15
Announcement Date 15/04/22 25/04/23 21/04/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net sales 1 342 735 860.3 885.8 1,262 1,502
EBITDA 1 - 247 292.1 367 438 519
EBIT 1 - 234.9 317.5 346.6 451.5 542
Operating Margin - 31.96% 36.91% 39.13% 35.79% 36.1%
Earnings before Tax (EBT) 1 - 234.8 317.5 347 476.5 570.5
Net income 1 121.1 201.5 277.2 305.2 415 496.5
Net margin 35.42% 27.42% 32.23% 34.46% 32.9% 33.07%
EPS 2 - 1.389 1.590 1.750 2.380 2.850
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 - 0.1078 0.1500 0.4080 0.3600 0.4350
Announcement Date 05/08/21 15/04/22 25/04/23 21/04/24 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - 19% 12.6% 12.1% 14% 14.8%
ROA (Net income/ Total Assets) - 10.7% 8.21% - 7.74% 7.86%
Assets 1 - 1,890 3,377 - 5,362 6,317
Book Value Per Share 2 - 11.90 13.40 15.20 17.50 19.90
Cash Flow per Share 2 - 0.5200 0.1300 4.560 1.510 1.890
Capex 1 - 52.1 83.1 40.9 30 30
Capex / Sales - 7.08% 9.66% 4.62% 2.38% 2%
Announcement Date 05/08/21 15/04/22 25/04/23 21/04/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
50.15
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 301050 Stock
  4. Financials Chengdu RML Technology Co., Ltd.