Stock 600880 CHENGDU B-RAY MEDIA CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Chengdu B-ray Media Co.,Ltd.

Equities

600880

CNE000000JB5

Software

End-of-day quote Shanghai S.E.
Other stock markets
 23:00:00 09/05/2024 BST 		5-day change 1st Jan Change
4.51 CNY +3.20% Intraday chart for Chengdu B-ray Media Co.,Ltd. +2.50% -9.98%
04-29 Chengdu B-ray Media Co.,Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
2023 Chengdu B-ray Media Co.,Ltd. Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 4,056 4,362 4,231 8,211 5,893 4,931 4,931 -
Enterprise Value (EV) 1 4,056 4,362 4,231 8,211 5,893 5,478 4,931 4,931
P/E ratio - - - - 135 x - - -
Yield 0.27% 0.5% 0.78% 0.33% 0.22% 0.2% 0.52% 0.61%
Capitalization / Revenue - - - 12.8 x 12.6 x 9.51 x 7.64 x 7.13 x
EV / Revenue - - - 12.8 x 12.6 x 9.51 x 7.64 x 7.13 x
EV / EBITDA - - - 50 x 57.5 x 56.7 x 34.5 x 30.8 x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book - - - - - - - -
Nbr of stocks (in thousands) 1,093,332 1,093,332 1,093,332 1,093,332 1,093,332 1,093,332 1,093,332 -
Reference price 2 3.710 3.990 3.870 7.510 5.390 4.510 4.510 4.510
Announcement Date 25/04/19 18/03/20 28/04/21 28/04/22 27/04/23 29/04/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net sales 1 - - - 642.5 468.4 575.8 645.4 691.5
EBITDA 1 - - - 164.2 102.5 96.65 142.8 160.1
EBIT 1 - - - 123.1 67.35 62.87 107.1 124.2
Operating Margin - - - 19.15% 14.38% 10.92% 16.59% 17.97%
Earnings before Tax (EBT) - - - - 68.45 - - -
Net income - - - - 40.25 - - -
Net margin - - - - 8.59% - - -
EPS - - - - 0.0400 - - -
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0.0100 0.0200 0.0300 0.0250 0.0120 0.0100 0.0233 0.0275
Announcement Date 25/04/19 18/03/20 28/04/21 28/04/22 27/04/23 29/04/24 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) 2.66% 1.34% 1.19% 2.38% 2.75%
ROA (Net income/ Total Assets) - - - - -
Assets - - - - -
Book Value Per Share - - - - -
Cash Flow per Share - - - - -
Capex - - - - -
Capex / Sales - - - - -
Announcement Date 28/04/22 27/04/23 29/04/24 - -
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
SELL
Number of Analysts
1
Last Close Price
4.51 CNY
Average target price
3 CNY
Spread / Average Target
-33.48%
Consensus

Annual profits - Rate of surprise

Company calendar

Sector Other Software

1st Jan change Capi.
CHENGDU B-RAY MEDIA CO.,LTD. Stock Chengdu B-ray Media Co.,Ltd.
-9.98% 662M
MICROSOFT CORPORATION Stock Microsoft Corporation
+10.23% 3,064B
SYNOPSYS INC. Stock Synopsys Inc.
+7.81% 83.88B
CADENCE DESIGN SYSTEMS, INC. Stock Cadence Design Systems, Inc.
+5.36% 77.63B
DASSAULT SYSTÈMES SE Stock Dassault Systèmes SE
-13.73% 53.97B
PALANTIR TECHNOLOGIES INC. Stock Palantir Technologies Inc.
+20.91% 47.08B
ATLASSIAN CORPORATION Stock Atlassian Corporation
-24.34% 46.81B
THE TRADE DESK, INC. Stock The Trade Desk, Inc.
+22.35% 43.34B
SEA LIMITED Stock Sea Limited
+60.63% 37.9B
TAKE-TWO INTERACTIVE SOFTWARE, INC. Stock Take-Two Interactive Software, Inc.
-9.16% 24.85B
Other Software
  1. Stock Market
  2. Equities
  3. 600880 Stock
  4. Financials Chengdu B-ray Media Co.,Ltd.