Valuation Chartered Logistics Limited

Stocks

Market Closed - Bombay S.E. 11:02:22 28/08/2026 BST			5-day change	1st Jan Change
9.730 ^INR	-1.92%		-9.40%	+30.78%

08-12	Chartered Logistics Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
08-12	Chartered Logistics Limited Announces Resignation of Harsh Gandhi from Whole Time Director Role	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	220.5	322.9	710.3	372.5	830.5	1,016
Change	-	46.4%	120%	-47.55%	122.93%	22.34%
Enterprise Value (EV) ¹	800.4	795.8	1,095	710.6	1,007	1,192
Change	-	-0.58%	37.57%	-35.09%	41.65%	18.39%
P/E	44.4x	-13.5x	130x	237x	124x	84.5x
PBR	0.48x	0.74x	1.61x	0.84x	1.85x	1.58x
PEG	-	0x	-1x	-3.3x	0x	1.7x
Capitalization / Revenue	0.15x	0.25x	0.56x	0.44x	1.16x	1.33x
EV / Revenue	0.56x	0.61x	0.86x	0.84x	1.41x	1.56x
EV / EBITDA	9.51x	14.1x	17.5x	18x	25x	27.4x
EV / EBIT	15x	31.1x	31x	44.7x	55x	43.4x
EV / FCF	38x	11.3x	11.7x	19.6x	9.64x	-18.3x
FCF Yield	2.63%	8.84%	8.56%	5.11%	10.4%	-5.47%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.05	-0.24	0.0551	0.0158	0.0672	0.1
Distribution rate	-	-	-	-	-	-
Net sales ¹	1,434	1,315	1,275	848.7	716.4	766.1
EBITDA ¹	84.14	56.34	62.39	39.53	40.19	43.46
EBIT ¹	53.21	25.63	35.35	15.9	18.31	27.48
Net income ¹	5.133	-23.66	5.471	1.573	6.673	12.36
Net Debt ¹	579.9	472.9	384.5	338.1	176.1	175.7
Reference price ²	2.220	3.250	7.150	3.750	8.360	8.450
Nbr of stocks (in thousands)	99,340	99,340	99,340	99,340	99,340	120,240
Announcement Date	01/09/20	02/09/21	03/09/22	04/09/23	02/09/24	04/09/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHARTERED LOGISTICS LIMITED	-	-	-	-	12.59M
CANADIAN PACIFIC KANSAS CITY LIMITED	26.89x	8.5x	16.62x	0.76%	82.75B
CANADIAN NATIONAL RAILWAY COMPANY	21.45x	6.93x	14.23x	2.1%	76.12B
XPO, INC.	39.31x	2.76x	16.36x	-.--%	22.08B
C.H. ROBINSON WORLDWIDE, INC.	24.81x	1.03x	17.49x	1.67%	17.57B
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.	37.77x	1.58x	9.9x	1.19%	10.94B
RYDER SYSTEM, INC.	17.47x	1.27x	5.84x	1.46%	9.43B
SCHNEIDER NATIONAL, INC.	33x	1.01x	8.63x	1.15%	6.04B
RUMO S.A.	18.15x	3.41x	6.18x	1.56%	5.3B
Average	27.36x	3.31x	11.91x	1.24%	25.58B
Weighted average by Cap.	26.22x	5.92x	14.66x	1.28%