Valuation Chartered Logistics Limited

Stocks

Delayed Bombay S.E. 05:45:01 21/09/2026 BST			5-day change	1st Jan Change
9.420 ^INR	0.00%		-1.46%	+26.61%

08-12	Chartered Logistics Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
08-12	Chartered Logistics Limited Announces Resignation of Harsh Gandhi from Whole Time Director Role	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	322.9	710.3	372.5	830.5	1,016	624.4
Change	-	120%	-47.55%	122.93%	22.34%	-38.55%
Enterprise Value (EV) ¹	795.8	1,095	710.6	1,007	1,192	764.5
Change	-	37.57%	-35.09%	41.65%	18.43%	-35.87%
P/E	-13.5x	130x	237x	124x	84.5x	-27.6x
PBR	0.74x	1.61x	0.84x	1.85x	1.58x	0.97x
PEG	-	-1x	-3.3x	0x	1.7x	0x
Capitalization / Revenue	0.25x	0.56x	0.44x	1.16x	1.33x	0.87x
EV / Revenue	0.61x	0.86x	0.84x	1.41x	1.56x	1.07x
EV / EBITDA	14.1x	17.5x	18x	25x	27.4x	47.8x
EV / EBIT	31.1x	31x	44.7x	55x	43.4x	-526x
EV / FCF	11.3x	11.7x	19.6x	9.64x	-18.3x	-109x
FCF Yield	8.84%	8.56%	5.11%	10.4%	-5.46%	-0.92%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.24	0.0551	0.0158	0.0672	0.1	-0.1827
Distribution rate	-	-	-	-	-	-
Net sales ¹	1,315	1,275	848.7	716.4	766.1	715.5
EBITDA ¹	56.34	62.39	39.53	40.19	43.46	16
EBIT ¹	25.63	35.35	15.9	18.31	27.48	-1.453
Net income ¹	-23.66	5.471	1.573	6.673	12.36	-23.23
Net Debt ¹	472.9	384.5	338.1	176.1	176.1	140.1
Reference price ²	3.250	7.150	3.750	8.360	8.450	5.050
Nbr of stocks (in thousands)	99,340	99,340	99,340	99,340	120,240	123,640
Announcement Date	02/09/21	03/09/22	04/09/23	02/09/24	04/09/25	31/08/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHARTERED LOGISTICS LIMITED	-	-	-	-	12.48M
CANADIAN PACIFIC KANSAS CITY LIMITED	25.17x	8.04x	15.73x	0.81%	76.82B
CANADIAN NATIONAL RAILWAY COMPANY	20.43x	6.66x	13.66x	2.21%	71.88B
XPO, INC.	36.02x	2.57x	15.25x	-.--%	20.4B
C.H. ROBINSON WORLDWIDE, INC.	25.24x	1.04x	17.78x	1.64%	17.88B
U-HAUL HOLDING COMPANY	58.96x	-	-	-	11.16B
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.	37.29x	1.57x	9.83x	1.2%	10.85B
RYDER SYSTEM, INC.	16.95x	1.25x	5.74x	1.5%	9.15B
SCHNEIDER NATIONAL, INC.	31.42x	0.95x	8.18x	1.21%	5.72B
RUMO S.A.	19.19x	3.42x	6.2x	1.41%	5.38B
Average	30.07x	3.19x	11.55x	1.25%	22.92B
Weighted average by Cap.	26.56x	5.59x	14.03x	1.34%