CHANT SINCERE CO., LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 75.8 TWD | 0.00% |
|
+0.80% | +4.12% |
Valuation
| Fiscal Period: December | 2019 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Capitalization 1 | 1,853 | 5,333 | 5,987 | 6,233 | - |
| Enterprise Value (EV) 1 | 1,853 | 5,333 | 5,987 | 6,233 | 6,233 |
| P/E ratio | 16.5 x | 17.1 x | 35.2 x | 6.3 x | 3.88 x |
| Yield | - | - | - | - | - |
| Capitalization / Revenue | - | - | 4.35 x | 0.9 x | 0.71 x |
| EV / Revenue | - | - | 4.35 x | 0.9 x | 0.71 x |
| EV / EBITDA | - | - | 25.3 x | 4.01 x | 2.89 x |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Price to Book | - | - | - | - | - |
| Nbr of stocks (in thousands) | 71,839 | 79,595 | 82,236 | 82,236 | - |
| Reference price 2 | 25.80 | 67.00 | 72.80 | 75.80 | 75.80 |
| Announcement Date | 18/03/20 | 22/03/23 | 29/02/24 | - | - |
1TWD in Million2TWD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales 1 | - | - | 1,375 | 6,896 | 8,753 |
| EBITDA 1 | - | - | 236.6 | 1,556 | 2,153 |
| EBIT 1 | - | - | 176.1 | 1,164 | 1,957 |
| Operating Margin | - | - | 12.8% | 16.88% | 22.36% |
| Earnings before Tax (EBT) 1 | - | - | 220.8 | 1,255 | 2,049 |
| Net income 1 | 112.7 | 322 | 170.2 | 985.2 | 1,604 |
| Net margin | - | - | 12.37% | 14.29% | 18.33% |
| EPS 2 | 1.560 | 3.920 | 2.070 | 12.03 | 19.53 |
| Free Cash Flow | - | - | - | - | - |
| FCF margin | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 18/03/20 | 22/03/23 | 29/02/24 | - | - |
1TWD in Million2TWD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | - | 311.7 | 329.6 | 1,513 | 1,979 | 2,153 | 1,935 |
| EBITDA | - | - | - | - | - | - | - |
| EBIT 1 | - | 34.63 | 41.43 | 200.5 | 392.3 | 475.1 | 401 |
| Operating Margin | - | 11.11% | 12.57% | 13.26% | 19.82% | 22.06% | 20.72% |
| Earnings before Tax (EBT) 1 | - | 28.76 | 64.49 | 209.2 | 457.7 | 488.2 | 409.8 |
| Net income 1 | 36.6 | 22.39 | 50.17 | 156.9 | 361.8 | 383.6 | 322.6 |
| Net margin | - | 7.18% | 15.22% | 10.37% | 18.28% | 17.81% | 16.67% |
| EPS 2 | 0.4400 | 0.2700 | 0.5600 | 1.918 | 4.403 | 4.664 | 3.923 |
| Dividend per Share | - | - | - | - | - | - | - |
| Announcement Date | 02/11/23 | 29/02/24 | 10/05/24 | - | - | - | - |
1TWD in Million2TWD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | 6.91% | 9.32% | 14.4% |
| ROA (Net income/ Total Assets) | - | - | 4.93% | 6.77% | 10.6% |
| Assets 1 | - | - | 3,450 | 14,552 | 15,077 |
| Book Value Per Share | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - |
| Capex 1 | - | - | 81.6 | 349 | 349 |
| Capex / Sales | - | - | 5.93% | 5.06% | 3.98% |
| Announcement Date | 18/03/20 | 22/03/23 | 29/02/24 | - | - |
1TWD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
75.8
Average target price
-
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| +4.12% | 194M | |
| +33.35% | 79.26B | |
| +64.11% | 73.54B | |
| -5.88% | 34.23B | |
| -7.81% | 30.47B | |
| -9.08% | 13.93B | |
| -7.26% | 10.47B | |
| +11.21% | 9.88B | |
| -7.51% | 9.76B | |
| +34.85% | 8.7B |
- Stock Market
- Equities
- 6205 Stock
- Financials Chant Sincere Co., Ltd.
