End-of-day quote
Taipei Exchange
23:00:00 20/08/2019 BST
|
5-day change
|
1st Jan Change
|
6.2
TWD
|
+1.64%
|
|
-4.17%
|
-.--%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
1,465
|
1,746
|
1,077
|
1,387
|
1,387
|
1,387
|
Enterprise Value (EV)
1 |
5,616
|
6,699
|
6,434
|
4,778
|
3,618
|
3,666
|
P/E ratio
|
13.3
x
|
115
x
|
-2.58
x
|
-8.68
x
|
1.38
x
|
32.6
x
|
Yield
|
3.46%
|
-
|
-
|
-
|
16.1%
|
4.6%
|
Capitalization / Revenue
|
0.22
x
|
0.23
x
|
0.19
x
|
0.38
x
|
0.31
x
|
0.34
x
|
EV / Revenue
|
0.85
x
|
0.87
x
|
1.13
x
|
1.31
x
|
0.81
x
|
0.91
x
|
EV / EBITDA
|
9.24
x
|
16.1
x
|
1,225
x
|
15.1
x
|
5.24
x
|
9.42
x
|
EV / FCF
|
-27
x
|
-7.61
x
|
68.9
x
|
6.81
x
|
9.59
x
|
11.2
x
|
FCF Yield
|
-3.71%
|
-13.1%
|
1.45%
|
14.7%
|
10.4%
|
8.92%
|
Price to Book
|
0.81
x
|
0.89
x
|
0.71
x
|
0.75
x
|
0.49
x
|
0.54
x
|
Nbr of stocks (in thousands)
|
146,042
|
165,042
|
165,042
|
212,542
|
212,542
|
212,542
|
Reference price
2 |
10.03
|
10.58
|
6.526
|
6.526
|
6.526
|
6.526
|
Announcement Date
|
26/04/18
|
30/04/19
|
30/04/20
|
28/04/21
|
29/04/22
|
28/04/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
6,586
|
7,680
|
5,713
|
3,642
|
4,451
|
4,050
|
EBITDA
1 |
607.6
|
415.2
|
5.25
|
315.8
|
690
|
389
|
EBIT
1 |
210.9
|
62.01
|
-320.9
|
-54.67
|
365.4
|
70.76
|
Operating Margin
|
3.2%
|
0.81%
|
-5.62%
|
-1.5%
|
8.21%
|
1.75%
|
Earnings before Tax (EBT)
1 |
130.4
|
38.08
|
-427.3
|
-129.2
|
1,164
|
63.67
|
Net income
1 |
109.9
|
13.65
|
-416.8
|
-133
|
1,011
|
44.77
|
Net margin
|
1.67%
|
0.18%
|
-7.29%
|
-3.65%
|
22.71%
|
1.11%
|
EPS
2 |
0.7528
|
0.0919
|
-2.525
|
-0.7516
|
4.737
|
0.2000
|
Free Cash Flow
1 |
-208.2
|
-880.8
|
93.44
|
701.9
|
377.4
|
327
|
FCF margin
|
-3.16%
|
-11.47%
|
1.64%
|
19.27%
|
8.48%
|
8.07%
|
FCF Conversion (EBITDA)
|
-
|
-
|
1,779.87%
|
222.29%
|
54.7%
|
84.05%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
37.34%
|
730.38%
|
Dividend per Share
2 |
0.3474
|
-
|
-
|
-
|
1.053
|
0.3000
|
Announcement Date
|
26/04/18
|
30/04/19
|
30/04/20
|
28/04/21
|
29/04/22
|
28/04/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
4,151
|
4,953
|
5,357
|
3,391
|
2,231
|
2,279
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
6.831
x
|
11.93
x
|
1,020
x
|
10.74
x
|
3.233
x
|
5.859
x
|
Free Cash Flow
1 |
-208
|
-881
|
93.4
|
702
|
377
|
327
|
ROE (net income / shareholders' equity)
|
6.22%
|
0.73%
|
-24%
|
-7.92%
|
43.2%
|
1.65%
|
ROA (Net income/ Total Assets)
|
1.92%
|
0.52%
|
-2.56%
|
-0.48%
|
3.58%
|
0.74%
|
Assets
1 |
5,730
|
2,644
|
16,286
|
27,744
|
28,200
|
6,057
|
Book Value Per Share
2 |
12.40
|
11.90
|
9.200
|
8.660
|
13.40
|
12.20
|
Cash Flow per Share
2 |
2.040
|
1.060
|
0.8800
|
0.7700
|
0.9000
|
1.220
|
Capex
1 |
456
|
966
|
368
|
111
|
85.6
|
174
|
Capex / Sales
|
6.93%
|
12.57%
|
6.45%
|
3.04%
|
1.92%
|
4.29%
|
Announcement Date
|
26/04/18
|
30/04/19
|
30/04/20
|
28/04/21
|
29/04/22
|
28/04/23
|
|
1st Jan change
|
Capi.
|
---|
| -.--% | 46.57M | | +28.70% | 7.81B | | -0.12% | 3.33B | | +6.20% | 2.32B | | +13.84% | 2.25B | | +14.41% | 2.11B | | +8.53% | 1.77B | | +11.63% | 1.73B | | -2.51% | 1.62B | | +25.06% | 1.56B |
Other Textiles & Leather Goods
|