End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.835 MYR | 0.00% | -0.60% | +7.40% |
03-18 | Central Global Lists 245 Million Warrants on Bursa Malaysia; Shares Down 3% | MT |
03-11 | Central Global Lists Over 734 Million Split Shares on Bursa Securities | MT |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 41.4 | 47.25 | 31.95 | 135.5 | 128.3 | 559.3 |
Enterprise Value (EV) 1 | 32.73 | 35.99 | 23.39 | 136.4 | 132.8 | 589.4 |
P/E ratio | -11.5 x | -77.5 x | -11.2 x | -30.1 x | 14.4 x | -11.5 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.5 x | 0.41 x | 0.27 x | 1.27 x | 0.61 x | 2.56 x |
EV / Revenue | 0.39 x | 0.32 x | 0.2 x | 1.27 x | 0.63 x | 2.7 x |
EV / EBITDA | 18.7 x | 7.35 x | -8.05 x | -81.2 x | 6.93 x | -19.3 x |
EV / FCF | -9.03 x | 8.93 x | -65.9 x | -6.87 x | -6.4 x | -22.7 x |
FCF Yield | -11.1% | 11.2% | -1.52% | -14.6% | -15.6% | -4.4% |
Price to Book | 0.85 x | 0.99 x | 0.71 x | 2.62 x | 1.39 x | 6.51 x |
Nbr of stocks (in thousands) | 360,000 | 360,000 | 360,000 | 407,456 | 567,041 | 719,377 |
Reference price 2 | 0.1150 | 0.1312 | 0.0888 | 0.3325 | 0.2262 | 0.7775 |
Announcement Date | 30/04/19 | 24/06/20 | 31/05/21 | 29/04/22 | 28/04/23 | 30/04/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 83.41 | 114.1 | 117.7 | 107.1 | 211.2 | 218.6 |
EBITDA 1 | 1.751 | 4.895 | -2.908 | -1.68 | 19.16 | -30.54 |
EBIT 1 | -0.8085 | 1.608 | -5.687 | -3.221 | 18.03 | -32.22 |
Operating Margin | -0.97% | 1.41% | -4.83% | -3.01% | 8.54% | -14.74% |
Earnings before Tax (EBT) 1 | -0.968 | 1.269 | -5.755 | -3.725 | 17.01 | -32.58 |
Net income 1 | -3.606 | -0.6096 | -2.864 | -4.099 | 7.467 | -42.06 |
Net margin | -4.32% | -0.53% | -2.43% | -3.83% | 3.54% | -19.24% |
EPS 2 | -0.0100 | -0.001693 | -0.007956 | -0.0110 | 0.0157 | -0.0674 |
Free Cash Flow 1 | -3.626 | 4.03 | -0.3551 | -19.85 | -20.75 | -25.92 |
FCF margin | -4.35% | 3.53% | -0.3% | -18.54% | -9.82% | -11.86% |
FCF Conversion (EBITDA) | - | 82.33% | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 30/04/19 | 24/06/20 | 31/05/21 | 29/04/22 | 28/04/23 | 30/04/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | 0.91 | 4.51 | 30.1 |
Net Cash position 1 | 8.67 | 11.3 | 8.56 | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | -0.5422 x | 0.2353 x | -0.9865 x |
Free Cash Flow 1 | -3.63 | 4.03 | -0.36 | -19.9 | -20.7 | -25.9 |
ROE (net income / shareholders' equity) | -7.24% | 0.81% | -11.1% | -8.32% | 17.7% | -40.8% |
ROA (Net income/ Total Assets) | -0.72% | 1.2% | -4.16% | -2.12% | 7.67% | -9.44% |
Assets 1 | 502.8 | -50.87 | 68.91 | 193.6 | 97.39 | 445.5 |
Book Value Per Share 2 | 0.1300 | 0.1300 | 0.1200 | 0.1300 | 0.1600 | 0.1200 |
Cash Flow per Share 2 | 0.0200 | 0.0300 | 0.0300 | 0.0300 | 0.0100 | 0.0100 |
Capex 1 | 0.2 | 1.95 | 1.07 | 0.51 | 1.1 | 11.6 |
Capex / Sales | 0.24% | 1.71% | 0.91% | 0.48% | 0.52% | 5.31% |
Announcement Date | 30/04/19 | 24/06/20 | 31/05/21 | 29/04/22 | 28/04/23 | 30/04/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+7.40% | 133M | |
+24.69% | 6.68B | |
+51.43% | 2.65B | |
+28.02% | 1.81B | |
+15.54% | 1.01B | |
+17.79% | 417M | |
+27.27% | 383M | |
+11.44% | 340M | |
+11.63% | 335M | |
+26.95% | 275M |
- Stock Market
- Equities
- CGB Stock
- Financials Central Global