Market Closed -
Nasdaq
21:00:00 20/06/2024 BST
|
5-day change
|
1st Jan Change
|
11.25
USD
|
-1.49%
|
|
-2.68%
|
-1.23%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
6,876
|
5,400
|
6,861
|
6,992
|
-
|
-
|
Enterprise Value (EV)
1 |
7,482
|
5,859
|
7,441
|
7,418
|
7,151
|
6,886
|
P/E ratio
|
-24.8
x
|
145
x
|
-75.9
x
|
361
x
|
118
x
|
-
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
9.99
x
|
6.9
x
|
7.92
x
|
7.37
x
|
6.77
x
|
6.24
x
|
EV / Revenue
|
10.9
x
|
7.49
x
|
8.59
x
|
7.82
x
|
6.93
x
|
6.15
x
|
EV / EBITDA
|
28.6
x
|
19.2
x
|
21.1
x
|
18.9
x
|
16.3
x
|
14
x
|
EV / FCF
|
84.1
x
|
-
|
38.2
x
|
29.5
x
|
24.9
x
|
-
|
FCF Yield
|
1.19%
|
-
|
2.62%
|
3.4%
|
4.02%
|
-
|
Price to Book
|
3.71
x
|
-
|
3.85
x
|
3.6
x
|
3.28
x
|
3.2
x
|
Nbr of stocks (in thousands)
|
603,697
|
620,711
|
602,380
|
621,530
|
-
|
-
|
Reference price
2 |
11.39
|
8.700
|
11.39
|
11.25
|
11.25
|
11.25
|
Announcement Date
|
01/03/22
|
01/03/23
|
28/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
688.3
|
782.4
|
866.4
|
948.2
|
1,032
|
1,120
|
EBITDA
1 |
-
|
261.4
|
305.4
|
353.4
|
392.8
|
437.7
|
493.4
|
EBIT
1 |
-
|
236.8
|
276.7
|
315.4
|
352
|
391.9
|
440.2
|
Operating Margin
|
-
|
34.41%
|
35.37%
|
36.41%
|
37.12%
|
37.97%
|
39.3%
|
Earnings before Tax (EBT)
1 |
-
|
-274.9
|
49.86
|
-84.55
|
27.92
|
92.97
|
-
|
Net income
1 |
-16.88
|
-248.9
|
38.41
|
-92.48
|
21.64
|
61.34
|
-
|
Net margin
|
-
|
-36.16%
|
4.91%
|
-10.67%
|
2.28%
|
5.94%
|
-
|
EPS
2 |
-
|
-0.4600
|
0.0600
|
-0.1500
|
0.0312
|
0.0954
|
-
|
Free Cash Flow
1 |
-
|
89.01
|
-
|
195
|
251.8
|
287.4
|
-
|
FCF margin
|
-
|
12.93%
|
-
|
22.51%
|
26.56%
|
27.85%
|
-
|
FCF Conversion (EBITDA)
|
-
|
34.05%
|
-
|
55.18%
|
64.12%
|
65.67%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
1,163.97%
|
468.65%
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
30/03/21
|
01/03/22
|
01/03/23
|
28/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
187.1
|
186.8
|
192.8
|
198.7
|
204.1
|
204.9
|
211.7
|
221.1
|
228.6
|
227.2
|
230.1
|
241.2
|
249.8
|
248.5
|
249.9
|
EBITDA
1 |
75.73
|
73.74
|
73.45
|
78.12
|
80.08
|
79.54
|
80.9
|
92.93
|
100.1
|
93.72
|
90.7
|
101.7
|
106.6
|
102.7
|
102.7
|
EBIT
1 |
69.32
|
66.85
|
66.65
|
71.07
|
72.18
|
70.28
|
71.82
|
82.69
|
90.65
|
84.08
|
80.86
|
90.82
|
96.1
|
93.96
|
90.3
|
Operating Margin
|
37.05%
|
35.78%
|
34.57%
|
35.76%
|
35.36%
|
34.29%
|
33.93%
|
37.39%
|
39.65%
|
37%
|
35.13%
|
37.65%
|
38.47%
|
37.81%
|
36.13%
|
Earnings before Tax (EBT)
1 |
-29.64
|
11.11
|
25.69
|
13.25
|
-0.186
|
1.401
|
-99.62
|
-19.38
|
33.06
|
-4.834
|
-1.3
|
7.4
|
11.65
|
12.7
|
14.2
|
Net income
1 |
-57.87
|
11.98
|
15.56
|
9.795
|
1.072
|
2.184
|
-97.66
|
-22.21
|
25.21
|
-1.739
|
4.774
|
9.659
|
13.17
|
8.625
|
10.65
|
Net margin
|
-30.93%
|
6.41%
|
8.07%
|
4.93%
|
0.53%
|
1.07%
|
-46.13%
|
-10.04%
|
11.03%
|
-0.77%
|
2.07%
|
4%
|
5.27%
|
3.47%
|
4.26%
|
EPS
2 |
-0.1000
|
0.0200
|
0.0200
|
0.0200
|
-
|
-
|
-0.1600
|
-0.0400
|
0.0400
|
-
|
0.003430
|
0.0112
|
0.0197
|
0.0133
|
0.0200
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
01/03/22
|
05/05/22
|
05/08/22
|
04/11/22
|
01/03/23
|
02/05/23
|
01/08/23
|
06/11/23
|
28/02/24
|
30/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
606
|
458
|
580
|
426
|
159
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
107
|
Leverage (Debt/EBITDA)
|
-
|
2.319
x
|
1.501
x
|
1.641
x
|
1.083
x
|
0.3638
x
|
-
|
Free Cash Flow
1 |
-
|
89
|
-
|
195
|
252
|
287
|
-
|
ROE (net income / shareholders' equity)
|
-
|
8.03%
|
9.01%
|
11%
|
12.3%
|
12.7%
|
12.9%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
6.58%
|
7.4%
|
7.98%
|
-
|
Assets
1 |
-
|
-
|
-
|
-1,406
|
292.6
|
768.3
|
-
|
Book Value Per Share
2 |
-
|
3.070
|
-
|
2.960
|
3.130
|
3.430
|
3.520
|
Cash Flow per Share
2 |
-
|
-
|
0.3100
|
0.4000
|
0.4700
|
0.5600
|
-
|
Capex
1 |
-
|
38.3
|
48
|
55
|
61.1
|
65.5
|
-
|
Capex / Sales
|
-
|
5.57%
|
6.13%
|
6.35%
|
6.44%
|
6.35%
|
-
|
Announcement Date
|
30/03/21
|
01/03/22
|
01/03/23
|
28/02/24
|
-
|
-
|
-
|
Last Close Price
11.25
USD Average target price
14.17
USD Spread / Average Target +25.93% Consensus |
1st Jan change
|
Capi.
|
---|
| -1.23% | 6.99B | | -12.34% | 234B | | +2.58% | 59.86B | | -22.27% | 56.93B | | -4.37% | 38.83B | | +0.76% | 36.63B | | -10.25% | 28.43B | | +93.68% | 25.39B | | +0.61% | 21.08B | | +4.45% | 13.91B |
Application Software
|