Company Valuation: Castleview Property Fund Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Market Cap 1 170.9 176.3 187.1 291.4 8,367 8,072
Change - 3.15% 6.09% 55.78% 2,771.46% -3.53%
Enterprise Value (EV) 1 333.6 338.3 373 10,960 18,911 18,746
Change - 1.4% 10.25% 2,838.42% 72.54% -0.87%
P/E 8.15x -7.83x 9.89x 2.26x 129x 5.88x
PBR 0.97x 1.15x 1.08x 0.83x 0.98x 0.86x
PEG - 0x -0x 0x -1.3x 0x
Capitalization / Revenue 3.76x 3.55x 3.25x 0.18x 3.38x 3.15x
EV / Revenue 7.33x 6.82x 6.47x 6.82x 7.64x 7.31x
EV / EBITDA 11.8x 12.9x - - - -
EV / EBIT 11.9x 12.9x 12.5x 11.9x 18.8x 14.8x
EV / FCF 45.6x 58.6x 28.3x -15.5x -12.8x 10.3x
FCF Yield 2.19% 1.71% 3.53% -6.45% -7.82% 9.73%
Dividend per Share 2 0.3205 0.266 0.4474 0.1485 0.5282 0.3856
Rate of return 6.41% 5.32% 8.95% 2.09% 6.21% 4.7%
EPS 2 0.6136 -0.6382 0.5057 3.138 0.0661 1.395
Distribution rate 52.2% -41.7% 88.5% 4.73% 799% 27.6%
Net sales 1 45.49 49.61 57.62 1,608 2,476 2,564
EBITDA 1 28.17 26.33 - - - -
EBIT 1 28.06 26.22 29.81 918.2 1,005 1,269
Net income 1 20.41 -22.25 18.6 1,780 64.91 1,373
Net Debt 1 162.7 162 185.9 10,668 10,543 10,673
Reference price 2 5.000 5.000 5.000 7.100 8.500 8.200
Nbr of stocks (in thousands) 34,189 35,265 37,411 41,043 984,411 984,411
Announcement Date 31/07/20 30/06/21 31/05/22 01/08/23 28/06/24 27/06/25
1ZAR in Million2ZAR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 598M
32.68x14.61x18.86x4.3% 68.06B
29.63x11.27x15.76x4.28% 16.52B
31.37x11.58x17.43x3.93% 14.13B
14.54x10.72x15.56x6.89% 12.05B
26.36x10.22x15.02x4.01% 9.5B
38.14x15.16x18.3x4.32% 8.85B
21.99x13.92x15.31x5.39% 8.59B
11.85x17.11x18.77x4.78% 8.46B
-134.76x11.68x17.35x2.98% 6.52B
Average 7.98x 12.92x 16.93x 4.54% 15.33B
Weighted average by Cap. 21.81x 13.40x 17.59x 4.48%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. CVW Stock
  4. Valuation Castleview Property Fund Limited
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!