End-of-day quote
Shenzhen S.E.
23:00:00 07/05/2024 BST
|
5-day change
|
1st Jan Change
|
26.4
CNY
|
-1.53%
|
|
-1.27%
|
-10.60%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
8,093
|
6,763
|
12,624
|
11,461
|
-
|
-
|
Enterprise Value (EV)
1 |
8,093
|
6,763
|
12,624
|
11,461
|
11,461
|
11,461
|
P/E ratio
|
42.3
x
|
29.9
x
|
60.4
x
|
39.4
x
|
31.7
x
|
-
|
Yield
|
-
|
1.58%
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
8.8
x
|
16.2
x
|
10.9
x
|
8.71
x
|
-
|
EV / Revenue
|
-
|
8.8
x
|
16.2
x
|
10.9
x
|
8.71
x
|
-
|
EV / EBITDA
|
-
|
-
|
43.4
x
|
32.2
x
|
26
x
|
-
|
EV / FCF
|
-
|
-
|
1,710
x
|
99.1
x
|
76
x
|
57
x
|
FCF Yield
|
-
|
-
|
0.06%
|
1.01%
|
1.32%
|
1.75%
|
Price to Book
|
-
|
4.89
x
|
8.73
x
|
6.7
x
|
5.84
x
|
-
|
Nbr of stocks (in thousands)
|
427,500
|
427,500
|
427,500
|
427,500
|
-
|
-
|
Reference price
2 |
18.93
|
15.82
|
29.53
|
26.81
|
26.81
|
26.81
|
Announcement Date
|
22/04/22
|
01/03/23
|
01/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
768.4
|
781.6
|
1,055
|
1,316
|
-
|
EBITDA
1 |
-
|
-
|
290.6
|
356
|
440
|
-
|
EBIT
1 |
-
|
270.1
|
232.1
|
338
|
418.5
|
-
|
Operating Margin
|
-
|
35.16%
|
29.69%
|
32.04%
|
31.79%
|
-
|
Earnings before Tax (EBT)
1 |
-
|
266.2
|
230.9
|
337
|
417.5
|
-
|
Net income
1 |
191.4
|
226.4
|
209.1
|
291
|
361
|
-
|
Net margin
|
-
|
29.46%
|
26.75%
|
27.58%
|
27.42%
|
-
|
EPS
2 |
0.4476
|
0.5296
|
0.4891
|
0.6800
|
0.8450
|
-
|
Free Cash Flow
1 |
-
|
-
|
7.383
|
115.7
|
150.8
|
201
|
FCF margin
|
-
|
-
|
0.94%
|
10.97%
|
11.46%
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
2.54%
|
32.5%
|
34.28%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
3.53%
|
39.76%
|
41.79%
|
-
|
Dividend per Share
|
-
|
0.2500
|
-
|
-
|
-
|
-
|
Announcement Date
|
22/04/22
|
01/03/23
|
01/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022 Q3
|
2022 Q4
|
---|
Net sales
1 |
-
|
162.5
|
EBITDA
|
-
|
-
|
EBIT
1 |
-
|
38.87
|
Operating Margin
|
-
|
23.93%
|
Earnings before Tax (EBT)
1 |
-
|
34.73
|
Net income
1 |
68.04
|
39.44
|
Net margin
|
-
|
24.27%
|
EPS
|
0.1591
|
-
|
Dividend per Share
|
-
|
-
|
Announcement Date
|
26/10/22
|
01/03/23
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
7.38
|
116
|
151
|
201
|
ROE (net income / shareholders' equity)
|
-
|
17.4%
|
14.8%
|
16.7%
|
18%
|
-
|
ROA (Net income/ Total Assets)
|
-
|
15%
|
-
|
15.3%
|
16.4%
|
-
|
Assets
1 |
-
|
1,505
|
-
|
1,902
|
2,201
|
-
|
Book Value Per Share
2 |
-
|
3.230
|
3.380
|
4.000
|
4.590
|
-
|
Cash Flow per Share
2 |
-
|
-
|
0.5100
|
1.120
|
0.7800
|
-
|
Capex
1 |
-
|
-
|
210
|
277
|
252
|
50
|
Capex / Sales
|
-
|
-
|
26.85%
|
26.26%
|
19.14%
|
-
|
Announcement Date
|
22/04/22
|
01/03/23
|
01/03/24
|
-
|
-
|
-
|
Last Close Price
26.81
CNY Average target price
35
CNY Spread / Average Target +30.55% Consensus |
1st Jan change
|
Capi.
|
---|
| -9.21% | 1.59B | | +82.86% | 2,229B | | +34.91% | 641B | | +16.74% | 604B | | +4.76% | 250B | | +24.56% | 201B | | +7.16% | 166B | | +39.69% | 132B | | -38.95% | 131B | | +43.46% | 111B |
Other Semiconductors
|