Valuation CAS Corporation

Stocks

End-of-day quote Korea S.E. Other stock markets 01/07/2026			5-day change	1st Jan Change
907.00 ^KRW	-2.47%		-0.33%	-15.86%

05:06pm	CAS Corporation authorizes a Buyback Plan.	CI
05:06pm	CAS Corporation announces an Equity Buyback.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	50,328	113,651	40,548	36,935	52,343	26,491
Change	-	125.82%	-64.32%	-8.91%	41.72%	-49.39%
Enterprise Value (EV) ¹	86,949	166,271	92,287	88,159	106,286	79,552
Change	-	91.23%	-44.5%	-4.47%	20.56%	-25.15%
P/E	-21.4x	-40.3x	13.6x	21.3x	42x	-16x
PBR	1.14x	2.44x	0.66x	0.57x	0.75x	0.39x
PEG	-	-2.1x	-0x	-0.5x	-1.5x	0x
Capitalization / Revenue	0.36x	0.71x	0.24x	0.24x	0.34x	0.16x
EV / Revenue	0.62x	1.04x	0.55x	0.57x	0.68x	0.49x
EV / EBITDA	12.5x	19x	10x	9.92x	14.6x	12.9x
EV / EBIT	22.8x	30.4x	17.1x	17.5x	29.7x	38.6x
EV / FCF	5.9x	-10.6x	-14.8x	87.3x	-22.2x	30.6x
FCF Yield	17%	-9.41%	-6.74%	1.15%	-4.5%	3.27%
Dividend per Share ²	10	15	10	10	10	-
Rate of return	0.44%	0.29%	0.61%	0.67%	0.47%	-
EPS ²	-107	-128	121	70.55	50.74	-67.45
Distribution rate	-9.35%	-11.7%	8.26%	14.2%	19.7%	-
Net sales ¹	139,361	160,551	168,363	156,032	156,004	161,074
EBITDA ¹	6,951	8,729	9,189	8,888	7,303	6,146
EBIT ¹	3,818	5,477	5,404	5,048	3,578	2,060
Net income ¹	-2,205	-2,578	2,739	1,734	1,311	-1,658
Net Debt ¹	36,620	52,620	51,739	51,224	53,942	53,060
Reference price ²	2,285.00	5,160.00	1,650.00	1,503.00	2,130.00	1,078.00
Nbr of stocks (in thousands)	22,025	22,025	24,574	24,574	24,574	24,574
Announcement Date	19/03/21	21/03/22	21/03/23	20/03/24	21/03/25	23/03/26

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CAS CORPORATION	-	-	-	-	14.76M
CHROMA ATE INC.	50.17x	17.52x	41.66x	1.01%	28.76B
AVIC CHENGDU AIRCRAFT COMPANY LIMITED	39.14x	-	-	-	22.94B
NINGBO SANXING MEDICAL ELECTRIC CO.,LTD.	8.52x	1.08x	5.77x	7.19%	3.08B
WASION HOLDINGS LIMITED	12.56x	1.31x	6.45x	3.69%	2.65B
RIGOL TECHNOLOGIES CO., LTD.	99.91x	-	-	1.33%	2.13B
UNI-TREND TECHNOLOGY (CHINA) CO., LTD.	47.8x	-	-	-	1.63B
JIANGSU LINYANG ENERGY CO., LTD.	12.98x	-	-	5.64%	1.58B
HEFEI KEWELL POWER SYSTEM CO.,LTD.	64.33x	-	-	0.41%	1.12B
Average	41.93x	6.64x	17.96x	3.21%	7.1B
Weighted average by Cap.	43.57x	14.81x	35.76x	1.86%