Valuation Carbacid Investments plc

Stocks

End-of-day quote Nairobi S.E. 23/09/2026			5-day change	1st Jan Change
43.15 ^KES	-3.25%		+6.54%	+47.02%

03-01	Carbacid Investments plc Reports Earnings Results for the Half Year Ended January 31, 2026	CI
30/10/25	Carbacid Investments plc announces Annual dividend, payable on December 18, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: July	2020	2021	2022	2023	2024	2025
Market Cap ¹	2,013	3,058	2,944	4,307	4,332	5,530
Change	-	51.9%	-3.75%	46.32%	0.59%	27.65%
Enterprise Value (EV) ¹	1,194	2,077	2,717	4,209	4,241	5,294
Change	-	74.05%	30.78%	54.92%	0.74%	24.85%
P/E	6.2x	7.37x	4.16x	5.28x	5.14x	5.51x
PBR	0.62x	0.88x	0.78x	1.03x	0.95x	1.08x
PEG	-	0.3x	0.1x	0.3x	1.54x	0.3x
Capitalization / Revenue	2.95x	3.37x	2.08x	2.5x	2.1x	2.63x
EV / Revenue	1.75x	2.29x	1.92x	2.45x	2.05x	2.52x
EV / EBITDA	4.09x	5.93x	4.21x	5.52x	4.48x	4.97x
EV / EBIT	5.03x	7.18x	4.74x	6.2x	5x	5.8x
EV / FCF	7.87x	13.3x	11.9x	-33.1x	-13.3x	34x
FCF Yield	12.7%	7.53%	8.43%	-3.02%	-7.54%	2.94%
Dividend per Share ²	0.7	0.7	1.7	1.7	1.7	2
Rate of return	8.86%	5.83%	14.7%	10.1%	10%	9.22%
EPS ²	1.274	1.629	2.777	3.202	3.309	3.935
Distribution rate	54.9%	43%	61.2%	53.1%	51.4%	50.8%
Net sales ¹	682.9	906.6	1,415	1,721	2,066	2,100
EBITDA ¹	292	350.3	645.3	761.9	945.5	1,065
EBIT ¹	237.4	289.5	573.6	679	848.5	912.6
Net income ¹	324.7	415.1	707.7	816	843.3	1,003
Net Debt ¹	-819.7	-980.8	-226.5	-97.78	-91.98	-235.9
Reference price ²	7.90	12.00	11.55	16.90	17.00	21.70
Nbr of stocks (in thousands)	254,852	254,852	254,852	254,852	254,852	254,852
Announcement Date	23/11/20	01/11/21	31/10/22	24/10/23	02/11/24	03/11/25

¹KES in Million²KES

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CARBACID INVESTMENTS PLC	-	-	-	-	87.79M
LINDE PLC	28.38x	6.54x	16.71x	1.38%	214B
AIR PRODUCTS & CHEMICALS, INC.	84.96x	6.36x	14.79x	2.51%	64.1B
PERIC SPECIAL GASES CO., LTD.	150.08x	-	-	-	16.96B
NIPPON SANSO HOLDINGS CORPORATION	16.91x	2.11x	8.5x	1.21%	15.1B
GUANGZHOU GUANGGANG GASES & ENERGY CO.,LTD.	88.85x	15.08x	43.88x	0.33%	6.56B
JIANGSU NATA OPTO-ELECTRONIC MATERIAL CO., LTD.	83.65x	-	-	-	5.7B
SOL S.P.A.	28.12x	2.93x	11.24x	0.87%	5.85B
LINDE INDIA LIMITED	89.34x	18.17x	53.41x	0.22%	5.63B
AIR WATER INC.	13.79x	0.9x	7.26x	2.39%	4.3B
Average	64.90x	7.44x	22.26x	1.27%	33.86B
Weighted average by Cap.	47.60x	6.53x	16.92x	1.57%