|
Market Closed -
Japan Exchange
07:30:00 01/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 4,750.00 JPY | +1.60% |
|
+2.79% | +2.53% |
| 08-19 | Canon to Launch 23 Billion Yen Share Buyback | MT |
| 07-30 | Sony pitches to buy Japanese lens maker Tamron | RE |
Company Valuation: Canon Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,929,211 | 2,899,801 | 3,575,836 | 4,871,959 | 4,070,674 | 4,034,359 | - | - |
| Change | - | -1% | 23.31% | 36.25% | -16.45% | -0.89% | - | - |
| Enterprise Value (EV) 1 | 2,749,080 | 2,944,208 | 3,588,005 | 4,889,024 | 4,430,852 | 4,341,593 | 4,256,127 | 4,170,646 |
| Change | - | 7.1% | 21.87% | 36.26% | -9.37% | -2.01% | -1.97% | -2.01% |
| P/E | 13.6x | 12.1x | 13.7x | 31.2x | 12.6x | 12.7x | 11.9x | 11.1x |
| PBR | 1.02x | 0.93x | 1.07x | 1.48x | 1.17x | 1.15x | 1.1x | 1.03x |
| PEG | - | 0.8x | 1.2x | -0.8x | 0x | 6.19x | 1.77x | 1.64x |
| Capitalization / Revenue | 0.83x | 0.72x | 0.86x | 1.08x | 0.88x | 0.84x | 0.82x | 0.8x |
| EV / Revenue | 0.78x | 0.73x | 0.86x | 1.08x | 0.96x | 0.91x | 0.86x | 0.83x |
| EV / EBITDA | 5.46x | 5.08x | 5.84x | 9.49x | 6.38x | 6.23x | 5.9x | 5.5x |
| EV / EBIT | 9.75x | 8.33x | 9.56x | 17.5x | 9.73x | 9.51x | 8.76x | 8.09x |
| EV / FCF | 10x | 36x | 20.4x | 13.9x | 19.6x | 15.7x | 14.4x | 13.2x |
| FCF Yield | 9.96% | 2.78% | 4.9% | 7.17% | 5.11% | 6.38% | 6.92% | 7.58% |
| Dividend per Share 2 | 100 | 120 | 140 | 155 | 160 | 162.3 | 170.3 | 177.8 |
| Rate of return | 3.57% | 4.2% | 3.87% | 3% | 3.45% | 3.42% | 3.58% | 3.74% |
| EPS 2 | 205.4 | 236.7 | 264.2 | 165.5 | 367.5 | 375 | 400.2 | 427.3 |
| Distribution rate | 48.7% | 50.7% | 53% | 93.6% | 43.5% | 43.3% | 42.5% | 41.6% |
| Net sales 1 | 3,513,357 | 4,031,414 | 4,180,972 | 4,509,821 | 4,624,727 | 4,781,835 | 4,940,656 | 5,043,128 |
| EBITDA 1 | 503,164 | 579,891 | 614,042 | 515,219 | 694,626 | 696,423 | 721,458 | 757,817 |
| EBIT 1 | 281,918 | 353,399 | 375,366 | 279,754 | 455,390 | 456,517 | 485,608 | 515,567 |
| Net income 1 | 214,718 | 243,961 | 264,513 | 160,025 | 332,053 | 329,153 | 339,060 | 356,727 |
| Net Debt 1 | -180,131 | 44,407 | 12,169 | 17,065 | 360,178 | 307,234 | 221,768 | 136,287 |
| Reference price 2 | 2,801.00 | 2,855.50 | 3,620.00 | 5,161.00 | 4,633.00 | 4,750.00 | 4,750.00 | 4,750.00 |
| Nbr of stocks (in thousands) | 1,045,773 | 1,015,514 | 987,800 | 943,995 | 878,626 | 849,339 | - | - |
| Announcement Date | 27/01/22 | 30/01/23 | 30/01/24 | 30/01/25 | 29/01/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 7751 Stock
- Valuation Canon Inc.
Select your edition
All financial news and data tailored to specific country editions
