Market Closed -
Bombay S.E.
11:00:47 10/05/2024 BST
|
5-day change
|
1st Jan Change
|
736.2
INR
|
+2.26%
|
|
-4.18%
|
-5.37%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
46,411
|
37,137
|
81,604
|
84,074
|
70,452
|
98,035
|
-
|
-
|
Enterprise Value (EV)
1 |
46,411
|
37,137
|
81,604
|
84,074
|
70,452
|
100,212
|
98,035
|
98,035
|
P/E ratio
|
15.6
x
|
9.87
x
|
17.9
x
|
17.8
x
|
11.3
x
|
13.3
x
|
11.5
x
|
9.91
x
|
Yield
|
0.57%
|
0.72%
|
0.33%
|
0.24%
|
0.38%
|
0.49%
|
0.61%
|
0.69%
|
Capitalization / Revenue
|
8.25
x
|
5.41
x
|
10.1
x
|
10.1
x
|
6.76
x
|
7.75
x
|
6.82
x
|
5.91
x
|
EV / Revenue
|
8.25
x
|
5.41
x
|
10.1
x
|
10.1
x
|
6.76
x
|
7.75
x
|
6.82
x
|
5.91
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2.6
x
|
1.73
x
|
3.7
x
|
2.77
x
|
1.93
x
|
2.26
x
|
1.93
x
|
1.64
x
|
Nbr of stocks (in thousands)
|
133,154
|
133,154
|
133,154
|
133,154
|
133,154
|
133,154
|
-
|
-
|
Reference price
2 |
348.6
|
278.9
|
612.8
|
631.4
|
529.1
|
736.2
|
736.2
|
736.2
|
Announcement Date
|
30/04/19
|
15/06/20
|
30/04/21
|
29/04/22
|
26/04/23
|
29/04/24
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
5,622
|
6,862
|
8,101
|
8,350
|
10,423
|
12,933
|
14,375
|
16,585
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
4,706
|
5,786
|
6,861
|
6,820
|
8,558
|
10,363
|
11,740
|
13,616
|
Operating Margin
|
83.7%
|
84.31%
|
84.69%
|
81.68%
|
82.11%
|
80.13%
|
81.67%
|
82.1%
|
Earnings before Tax (EBT)
1 |
4,695
|
5,183
|
6,176
|
6,351
|
8,140
|
9,575
|
11,083
|
12,817
|
Net income
1 |
2,967
|
3,761
|
4,561
|
4,711
|
6,112
|
7,507
|
8,553
|
9,901
|
Net margin
|
52.78%
|
54.81%
|
56.3%
|
56.42%
|
58.64%
|
58.05%
|
59.5%
|
59.7%
|
EPS
2 |
22.29
|
28.25
|
34.25
|
35.38
|
46.65
|
56.38
|
64.28
|
74.28
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
2.000
|
2.000
|
2.000
|
1.500
|
2.000
|
3.612
|
4.467
|
5.100
|
Announcement Date
|
30/04/19
|
15/06/20
|
30/04/21
|
29/04/22
|
26/04/23
|
29/04/24
|
-
|
-
|
Fiscal Period: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
2,104
|
1,925
|
1,828
|
1,971
|
2,124
|
2,428
|
2,555
|
2,566
|
2,568
|
2,735
|
2,911
|
3,016
|
3,302
|
3,414
|
3,454
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
1,791
|
1,497
|
1,526
|
1,628
|
1,720
|
1,946
|
2,150
|
2,161
|
2,129
|
2,218
|
2,476
|
2,530
|
2,745
|
2,851
|
2,794
|
Operating Margin
|
85.12%
|
77.74%
|
83.45%
|
82.63%
|
81%
|
80.16%
|
84.16%
|
84.22%
|
82.93%
|
81.1%
|
85.06%
|
83.89%
|
83.12%
|
83.52%
|
80.89%
|
Earnings before Tax (EBT)
1 |
-
|
1,420
|
1,460
|
1,690
|
1,557
|
1,643
|
2,187
|
2,028
|
2,045
|
1,980
|
2,339
|
2,056
|
2,512
|
2,739
|
-
|
Net income
1 |
1,319
|
1,026
|
1,088
|
1,236
|
1,137
|
1,229
|
1,622
|
1,417
|
1,515
|
1,638
|
1,835
|
1,536
|
1,986
|
2,081
|
2,076
|
Net margin
|
62.7%
|
53.28%
|
59.54%
|
62.74%
|
53.53%
|
50.64%
|
63.49%
|
55.24%
|
59%
|
59.9%
|
63.02%
|
50.93%
|
60.15%
|
60.96%
|
60.1%
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
15.30
|
15.20
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
25/01/21
|
30/04/21
|
22/07/21
|
21/10/21
|
25/01/22
|
29/04/22
|
21/07/22
|
17/10/22
|
19/01/23
|
26/04/23
|
19/07/23
|
-
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
18.2%
|
19.1%
|
19.2%
|
16.8%
|
18.2%
|
18.7%
|
18.1%
|
17.8%
|
ROA (Net income/ Total Assets)
|
1.72%
|
1.89%
|
2.12%
|
1.88%
|
2%
|
2.1%
|
2.16%
|
2.14%
|
Assets
1 |
172,552
|
198,870
|
215,591
|
250,096
|
305,148
|
353,513
|
396,777
|
462,139
|
Book Value Per Share
2 |
134.0
|
161.0
|
166.0
|
228.0
|
274.0
|
325.0
|
381.0
|
449.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
30/04/19
|
15/06/20
|
30/04/21
|
29/04/22
|
26/04/23
|
29/04/24
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -5.37% | 1.17B | | -8.78% | 49.45B | | -6.71% | 30.26B | | +48.27% | 26.46B | | +26.81% | 24.88B | | +19.74% | 18.36B | | +0.68% | 12.76B | | +14.30% | 10.55B | | +12.66% | 7.99B | | -30.25% | 7.34B |
Other Consumer Lending
|