Valuation Camelot Electronics Technology Co.,Ltd.

Stocks

End-of-day quote Shenzhen S.E. 10/11/2026			5-day change	1st Jan Change
33.25 ^CNY	+1.68%		+3.20%	+60.19%

10-27	Camelot Electronics Technology Co.,Ltd. Proposes Profit Distribution for the Third Quarter of 2026	CI
10-26	Camelot Electronics Technology Co.,Ltd. Reports Earnings Results for the Nine Months Ended September 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025
Market Cap ¹	3,970	3,777	3,135	4,344
Change	-	-4.87%	-17.01%	38.58%
Enterprise Value (EV) ¹	3,213	3,225	2,785	4,312
Change	-	0.4%	-13.66%	54.82%
P/E	23.5x	89.3x	36.8x	48.4x
PBR	2.35x	2.28x	1.87x	2.53x
PEG	0.9x	-1.2x	0x	9.16x
Capitalization / Revenue	2.65x	2.84x	1.96x	2.11x
EV / Revenue	2.15x	2.42x	1.74x	2.09x
EV / EBITDA	16.2x	36.4x	20.4x	21.5x
EV / EBIT	22.6x	188x	62.9x	56.5x
EV / FCF	-15.8x	-43.7x	27.4x	-15.1x
FCF Yield	-6.33%	-2.29%	3.65%	-6.61%
Dividend per Share ²	0.3571	0.0714	0.1429	0.2143
Rate of return	1.9%	0.4%	0.95%	1.03%
EPS ²	0.8	0.2	0.4071	0.4286
Distribution rate	44.6%	35.7%	35.1%	50%
Net sales ¹	1,496	1,331	1,600	2,061
EBITDA ¹	198.1	88.67	136.6	200.2
EBIT ¹	142.1	17.18	44.28	76.25
Net income ¹	141	42.41	80.19	90.4
Net Debt ¹	-757.8	-551.6	-349.7	-32.36
Reference price ²	18.76	17.85	14.96	20.76
Nbr of stocks (in thousands)	211,596	211,596	209,474	209,279
Announcement Date	29/03/23	29/03/24	28/03/25	30/03/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CAMELOT ELECTRONICS TECHNOLOGY CO.,LTD.	-	-	-	-	1.03B
NVIDIA CORPORATION	17.86x	10.13x	15.29x	0.42%	4,314B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	20.23x	9.88x	13.34x	1.21%	1,765B
BROADCOM INC.	34.49x	14.62x	21.48x	0.81%	1,525B
AMD (ADVANCED MICRO DEVICES)	82.59x	15.79x	57.84x	-.--%	834B
MICRON TECHNOLOGY, INC.	4.22x	2.5x	2.79x	0.09%	830B
SK HYNIX INC.	3.1x	1.88x	2.27x	2.59%	615B
INTEL CORPORATION	-28.85x	5.56x	15.66x	-.--%	316B
TEXAS INSTRUMENTS INCORPORATED	32.66x	12.26x	22.31x	1.95%	270B
Average	20.79x	9.08x	18.87x	0.88%	1,163B
Weighted average by Cap.	22.87x	10.02x	17.69x	0.71%