Valuation Camden Property Trust

Stocks

Real-time Estimate Cboe BZX 20:17:36 18/08/2026 BST			5-day change	1st Jan Change
107.88 ^USD	-0.35%		-0.27%	-1.89%

08-13	BofA Adjusts Price Target on Camden Property Trust to $132 From $134	MT
08-13	JPMorgan Adjusts Camden Property Trust's PT to $114 From $113, Maintains Neutral Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	18,261	12,153	10,810	12,607	11,935	11,102	-	-
Change	-	-33.45%	-11.06%	16.62%	-5.33%	-6.98%	-	-
Enterprise Value (EV) ¹	20,818	15,824	14,265	16,060	15,799	14,772	15,095	15,473
Change	-	-23.99%	-9.85%	12.58%	-1.63%	-6.5%	2.18%	2.5%
P/E	60.4x	18.5x	26.8x	77.4x	31.1x	92.3x	91x	101x
PBR	4.34x	2.41x	2.17x	2.73x	2.92x	3.21x	3.53x	3.93x
PEG	-	0x	-0.7x	-1.3x	0x	-1.4x	63.56x	-9.8x
Capitalization / Revenue	16x	8.54x	7.01x	8.17x	7.58x	7.17x	7.09x	6.64x
EV / Revenue	18.2x	11.1x	9.25x	10.4x	10x	9.53x	9.64x	9.25x
EV / EBITDA	32.1x	18.8x	15.8x	18.2x	17.6x	17.1x	17.3x	16.8x
EV / EBIT	91.5x	59.6x	43.7x	53.4x	54.6x	49x	56.4x	57.3x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	3.32	3.76	4	4.12	4.2	4.243	4.37	4.521
Rate of return	1.86%	3.36%	4.03%	3.55%	3.82%	3.92%	4.04%	4.18%
EPS ²	2.96	6.04	3.7	1.5	3.54	1.173	1.19	1.067
Distribution rate	112%	62.3%	108%	275%	119%	362%	367%	424%
Net sales ¹	1,144	1,423	1,542	1,544	1,574	1,549	1,565	1,672
EBITDA ¹	648.1	842.4	901.1	882.8	900.2	864	871.3	919.8
EBIT ¹	227.4	265.3	326.3	300.8	289.2	301.2	267.5	269.9
Net income ¹	303.9	653.6	403.3	163.3	384.5	105.1	112.7	102.9
Net Debt ¹	2,557	3,670	3,456	3,453	3,864	3,671	3,994	4,372
Reference price ²	178.68	111.88	99.29	116.04	110.08	108.26	108.26	108.26
Nbr of stocks (in thousands)	102,197	108,628	108,869	108,640	108,422	102,546	-	-
Announcement Date	03/02/22	02/02/23	01/02/24	06/02/25	05/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CAMDEN PROPERTY TRUST	92.25x	9.53x	17.1x	3.92%	11.1B
EQUITY RESIDENTIAL	49.6x	10.12x	16.17x	4.42%	23.87B
ESSEX PROPERTY TRUST, INC.	49.45x	12.7x	19.35x	3.66%	18.19B
INVITATION HOMES INC.	32.38x	8.76x	16.75x	4.05%	17.54B
MID-AMERICA APARTMENT COMMUNITIES, INC.	35.76x	9.4x	16.68x	4.68%	15.21B
SUN COMMUNITIES, INC.	-87.87x	8.83x	19.62x	3.67%	14.78B
EQUITY LIFESTYLE PROPERTIES, INC.	31.54x	10.07x	20.61x	3.33%	12.59B
AMERICAN HOMES 4 RENT	36.52x	9.04x	16.97x	3.92%	12.1B
UDR, INC.	37.06x	10.46x	16.75x	4.67%	11.96B
INDEPENDENCE REALTY TRUST, INC.	115.92x	9.3x	16.92x	4.17%	3.92B
Average	39.26x	9.82x	17.69x	4.05%	14.13B
Weighted average by Cap.	32.97x	9.94x	17.68x	4.06%