|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 116.28 USD | +1.08% |
|
+3.94% | +5.76% |
Company Valuation: Camden Property Trust
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 18,261 | 12,153 | 10,810 | 12,607 | 11,935 | 11,797 | - | - |
| Change | - | -33.45% | -11.06% | 16.62% | -5.33% | -1.16% | - | - |
| Enterprise Value (EV) 1 | 20,818 | 15,824 | 14,265 | 16,060 | 15,799 | 15,519 | 15,763 | 15,951 |
| Change | - | -23.99% | -9.85% | 12.58% | -1.63% | -1.77% | 1.57% | 1.2% |
| P/E | 60.4x | 18.5x | 26.8x | 77.4x | 31.1x | 109x | 92.3x | 77.9x |
| PBR | 4.34x | 2.41x | 2.17x | 2.73x | 2.92x | 3.32x | 3.78x | 4.28x |
| PEG | - | 0x | -0.7x | -1.3x | 0x | -1.6x | 5x | 4.2x |
| Capitalization / Revenue | 16x | 8.54x | 7.01x | 8.17x | 7.58x | 7.59x | 7.46x | 7.19x |
| EV / Revenue | 18.2x | 11.1x | 9.25x | 10.4x | 10x | 9.98x | 9.96x | 9.73x |
| EV / EBITDA | 32.1x | 18.8x | 15.8x | 18.2x | 17.6x | 18.2x | 18x | 17.4x |
| EV / EBIT | 91.5x | 59.6x | 43.7x | 53.4x | 54.6x | 56.8x | 55.4x | 51.4x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 3.32 | 3.76 | 4 | 4.12 | 4.2 | 4.246 | 4.368 | 4.527 |
| Rate of return | 1.86% | 3.36% | 4.03% | 3.55% | 3.82% | 3.69% | 3.8% | 3.94% |
| EPS 2 | 2.96 | 6.04 | 3.7 | 1.5 | 3.54 | 1.052 | 1.246 | 1.477 |
| Distribution rate | 112% | 62.3% | 108% | 275% | 119% | 404% | 350% | 307% |
| Net sales 1 | 1,144 | 1,423 | 1,542 | 1,544 | 1,574 | 1,555 | 1,582 | 1,640 |
| EBITDA 1 | 648.1 | 842.4 | 901.1 | 882.8 | 900.2 | 853.6 | 877.7 | 915.6 |
| EBIT 1 | 227.4 | 265.3 | 326.3 | 300.8 | 289.2 | 273.4 | 284.7 | 310.6 |
| Net income 1 | 303.9 | 653.6 | 403.3 | 163.3 | 384.5 | 112.3 | 139 | 145 |
| Net Debt 1 | 2,557 | 3,670 | 3,456 | 3,453 | 3,864 | 3,722 | 3,966 | 4,155 |
| Reference price 2 | 178.68 | 111.88 | 99.29 | 116.04 | 110.08 | 115.04 | 115.04 | 115.04 |
| Nbr of stocks (in thousands) | 102,197 | 108,628 | 108,869 | 108,640 | 108,422 | 102,546 | - | - |
| Announcement Date | 03/02/22 | 02/02/23 | 01/02/24 | 06/02/25 | 05/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 109.37x | 9.98x | 18.18x | 3.69% | 11.8B | ||
| 35.14x | 11.61x | 19.09x | 3.74% | 27.01B | ||
| 51.7x | 10.68x | 17.99x | 4.12% | 25.53B | ||
| 48.67x | 13.26x | 19.93x | 3.52% | 18.93B | ||
| 38.84x | 8.89x | 17.09x | 4% | 17.85B | ||
| 40.01x | 9.65x | 17.25x | 4.52% | 15.79B | ||
| 57.25x | 8.9x | 19.77x | 3.59% | 15.2B | ||
| 32.12x | 10.17x | 20.95x | 3.27% | 12.81B | ||
| 42.76x | 10.92x | 17.51x | 4.45% | 12.53B | ||
| 44.76x | 9.15x | 17.23x | 3.86% | 12.15B | ||
| Average | 50.06x | 10.32x | 18.50x | 3.88% | 16.96B | |
| Weighted average by Cap. | 48.15x | 10.49x | 18.52x | 3.88% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CPT Stock
- Valuation Camden Property Trust
Select your edition
All financial news and data tailored to specific country editions
















