Company Valuation: Camden Property Trust

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 18,261 12,153 10,810 12,607 11,935 10,034 - -
Change - -33.45% -11.06% 16.62% -5.33% -15.93% - -
Enterprise Value (EV) 1 20,818 15,824 14,265 16,060 15,799 13,930 14,159 14,412
Change - -23.99% -9.85% 12.58% -1.63% -11.83% 1.65% 1.78%
P/E 60.4x 18.5x 26.8x 77.4x 31.1x 73.5x 97.7x 95.8x
PBR 4.34x 2.41x 2.17x 2.73x 2.92x 2.83x 3.26x 3.74x
PEG - 0x -0.7x -1.3x 0x -1.2x -3.9x 48.4x
Capitalization / Revenue 16x 8.54x 7.01x 8.17x 7.58x 6.48x 6.42x 6.2x
EV / Revenue 18.2x 11.1x 9.25x 10.4x 10x 8.99x 9.06x 8.91x
EV / EBITDA 32.1x 18.8x 15.8x 18.2x 17.6x 16.1x 16.2x 15.8x
EV / EBIT 91.5x 59.6x 43.7x 53.4x 54.6x 49.3x 54.6x 51.6x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 3.32 3.76 4 4.12 4.2 4.245 4.37 4.509
Rate of return 1.86% 3.36% 4.03% 3.55% 3.82% 4.34% 4.47% 4.61%
EPS 2 2.96 6.04 3.7 1.5 3.54 1.332 1.002 1.022
Distribution rate 112% 62.3% 108% 275% 119% 319% 436% 441%
Net sales 1 1,144 1,423 1,542 1,544 1,574 1,550 1,563 1,618
EBITDA 1 648.1 842.4 901.1 882.8 900.2 864.1 873.6 912.5
EBIT 1 227.4 265.3 326.3 300.8 289.2 282.4 259.4 279.1
Net income 1 303.9 653.6 403.3 163.3 384.5 298.1 91.98 95.23
Net Debt 1 2,557 3,670 3,456 3,453 3,864 3,895 4,125 4,377
Reference price 2 178.68 111.88 99.29 116.04 110.08 97.85 97.85 97.85
Nbr of stocks (in thousands) 102,197 108,628 108,869 108,640 108,422 102,546 - -
Announcement Date 03/02/22 02/02/23 01/02/24 06/02/25 05/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
73.48x8.99x16.12x4.34% 10.03B
38.8x12.76x22.61x - 47.09B
47.04x12.11x18.51x3.89% 17.14B
26.71x8.08x15.63x4.5% 15.78B
-19.13x8.88x19.18x3.81% 14.32B
30.97x8.6x15.27x5.3% 13.44B
29.34x9.61x19.64x3.53% 11.84B
31.68x8.52x15.99x4.26% 11.11B
32.52x9.82x15.97x5.14% 10.87B
72.45x8.53x15.36x4.89% 3.41B
Average 36.38x 9.59x 17.43x 4.41% 15.5B
Weighted average by Cap. 33.76x 10.41x 18.75x 4.34%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Camden Property Trust

Historical PBR trend

Valuation ratios - PBR - Camden Property Trust

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Camden Property Trust

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Camden Property Trust


Year-on-year evolution of the Yield

Valuation ratios - Yield - Camden Property Trust
  1. Stock Market
  2. Stocks
  3. CPT Stock
  4. Valuation Camden Property Trust