Company Valuation: Camden Property Trust

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 18,261 12,153 10,810 12,607 11,935 11,522 - -
Change - -33.45% -11.06% 16.62% -5.33% -3.46% - -
Enterprise Value (EV) 1 20,818 15,824 14,265 16,060 15,799 15,254 15,479 15,828
Change - -23.99% -9.85% 12.58% -1.63% -3.45% 1.48% 2.25%
P/E 60.4x 18.5x 26.8x 77.4x 31.1x 99.6x 83.8x 74.6x
PBR 4.34x 2.41x 2.17x 2.73x - 3.1x 3.54x 4.01x
PEG - 0x -0.7x -1.3x 0x -1.5x 4.4x 6x
Capitalization / Revenue 16x 8.54x 7.01x 8.17x 7.58x 7.38x 7.22x 6.99x
EV / Revenue 18.2x 11.1x 9.25x 10.4x 10x 9.77x 9.7x 9.61x
EV / EBITDA 32.1x 18.8x 15.8x 18.2x 17.6x 17.8x 17.5x 17.1x
EV / EBIT 91.5x 59.6x 43.7x 53.4x 54.6x 55.5x 53.5x 50x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 3.32 3.76 4 4.12 4.2 4.265 4.374 4.532
Rate of return 1.86% 3.36% 4.03% 3.55% 3.82% 3.8% 3.89% 4.03%
EPS 2 2.96 6.04 3.7 1.5 3.54 1.128 1.341 1.507
Distribution rate 112% 62.3% 108% 275% 119% 378% 326% 301%
Net sales 1 1,144 1,423 1,542 1,544 1,574 1,562 1,596 1,647
EBITDA 1 648.1 842.4 901.1 882.8 900.2 856.6 883.2 924.8
EBIT 1 227.4 265.3 326.3 300.8 289.2 274.6 289.6 316.8
Net income 1 303.9 653.6 403.3 163.3 384.5 118 129.8 147
Net Debt 1 2,557 3,670 3,456 3,453 3,864 3,731 3,957 4,306
Reference price 2 178.68 111.88 99.29 116.04 110.08 112.36 112.36 112.36
Nbr of stocks (in thousands) 102,197 108,628 108,869 108,640 108,422 102,546 - -
Announcement Date 03/02/22 02/02/23 01/02/24 06/02/25 05/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
99.59x9.77x17.81x3.8% 11.52B
32.84x11.38x18.64x3.86% 26.17B
48.48x10.46x17.55x4.24% 24.88B
46.28x12.78x19.2x3.72% 18.03B
37.85x8.99x16.59x4.15% 17.23B
40.25x9.69x17.3x4.5% 15.88B
54.21x8.13x18.71x3.59% 15.3B
45.02x10.7x17.21x4.51% 12.54B
31.78x10.01x20.59x3.36% 12.47B
44.27x8.91x16.76x4.05% 11.69B
Average 48.06x 10.08x 18.03x 3.98% 16.57B
Weighted average by Cap. 46.14x 10.24x 18.05x 3.99%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. CPT Stock
  4. Valuation Camden Property Trust
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!