|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 110.58 USD | -1.58% |
|
-3.42% | +1.17% |
Company Valuation: Camden Property Trust
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 18,261 | 12,153 | 10,810 | 12,607 | 11,935 | 11,522 | - | - |
| Change | - | -33.45% | -11.06% | 16.62% | -5.33% | -3.46% | - | - |
| Enterprise Value (EV) 1 | 20,818 | 15,824 | 14,265 | 16,060 | 15,799 | 15,254 | 15,479 | 15,828 |
| Change | - | -23.99% | -9.85% | 12.58% | -1.63% | -3.45% | 1.48% | 2.25% |
| P/E | 60.4x | 18.5x | 26.8x | 77.4x | 31.1x | 99.6x | 83.8x | 74.6x |
| PBR | 4.34x | 2.41x | 2.17x | 2.73x | - | 3.1x | 3.54x | 4.01x |
| PEG | - | 0x | -0.7x | -1.3x | 0x | -1.5x | 4.4x | 6x |
| Capitalization / Revenue | 16x | 8.54x | 7.01x | 8.17x | 7.58x | 7.38x | 7.22x | 6.99x |
| EV / Revenue | 18.2x | 11.1x | 9.25x | 10.4x | 10x | 9.77x | 9.7x | 9.61x |
| EV / EBITDA | 32.1x | 18.8x | 15.8x | 18.2x | 17.6x | 17.8x | 17.5x | 17.1x |
| EV / EBIT | 91.5x | 59.6x | 43.7x | 53.4x | 54.6x | 55.5x | 53.5x | 50x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 3.32 | 3.76 | 4 | 4.12 | 4.2 | 4.265 | 4.374 | 4.532 |
| Rate of return | 1.86% | 3.36% | 4.03% | 3.55% | 3.82% | 3.8% | 3.89% | 4.03% |
| EPS 2 | 2.96 | 6.04 | 3.7 | 1.5 | 3.54 | 1.128 | 1.341 | 1.507 |
| Distribution rate | 112% | 62.3% | 108% | 275% | 119% | 378% | 326% | 301% |
| Net sales 1 | 1,144 | 1,423 | 1,542 | 1,544 | 1,574 | 1,562 | 1,596 | 1,647 |
| EBITDA 1 | 648.1 | 842.4 | 901.1 | 882.8 | 900.2 | 856.6 | 883.2 | 924.8 |
| EBIT 1 | 227.4 | 265.3 | 326.3 | 300.8 | 289.2 | 274.6 | 289.6 | 316.8 |
| Net income 1 | 303.9 | 653.6 | 403.3 | 163.3 | 384.5 | 118 | 129.8 | 147 |
| Net Debt 1 | 2,557 | 3,670 | 3,456 | 3,453 | 3,864 | 3,731 | 3,957 | 4,306 |
| Reference price 2 | 178.68 | 111.88 | 99.29 | 116.04 | 110.08 | 112.36 | 112.36 | 112.36 |
| Nbr of stocks (in thousands) | 102,197 | 108,628 | 108,869 | 108,640 | 108,422 | 102,546 | - | - |
| Announcement Date | 03/02/22 | 02/02/23 | 01/02/24 | 06/02/25 | 05/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 99.59x | 9.77x | 17.81x | 3.8% | 11.52B | ||
| 32.84x | 11.38x | 18.64x | 3.86% | 26.17B | ||
| 48.48x | 10.46x | 17.55x | 4.24% | 24.88B | ||
| 46.28x | 12.78x | 19.2x | 3.72% | 18.03B | ||
| 37.85x | 8.99x | 16.59x | 4.15% | 17.23B | ||
| 40.25x | 9.69x | 17.3x | 4.5% | 15.88B | ||
| 54.21x | 8.13x | 18.71x | 3.59% | 15.3B | ||
| 45.02x | 10.7x | 17.21x | 4.51% | 12.54B | ||
| 31.78x | 10.01x | 20.59x | 3.36% | 12.47B | ||
| 44.27x | 8.91x | 16.76x | 4.05% | 11.69B | ||
| Average | 48.06x | 10.08x | 18.03x | 3.98% | 16.57B | |
| Weighted average by Cap. | 46.14x | 10.24x | 18.05x | 3.99% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CPT Stock
- Valuation Camden Property Trust
Select your edition
All financial news and data tailored to specific country editions
















