Valuation Camden Property Trust

Stocks

Market Closed - NYSE 21:00:02 09/09/2026 BST			5-day change	1st Jan Change
104.11 ^USD	-0.57%		-1.75%	-5.42%

09-08	Mizuho Adjusts Price Target on Camden Property Trust to $116 From $125, Keeps Outperform Rating	MT
09-01	Wells Fargo Adjusts PT on Camden Property Trust to $110 From $113, Keeps Equalweight Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	18,261	12,153	10,810	12,607	11,935	10,738	-	-
Change	-	-33.45%	-11.06%	16.62%	-5.33%	-10.03%	-	-
Enterprise Value (EV) ¹	20,818	15,824	14,265	16,060	15,799	14,312	14,584	14,823
Change	-	-23.99%	-9.85%	12.58%	-1.63%	-9.41%	1.9%	1.64%
P/E	60.4x	18.5x	26.8x	77.4x	31.1x	90.3x	88.5x	96.6x
PBR	4.34x	2.41x	2.17x	2.73x	2.92x	3.02x	3.51x	4.08x
PEG	-	0x	-0.7x	-1.3x	0x	-1.3x	43.79x	-11.51x
Capitalization / Revenue	16x	8.54x	7.01x	8.17x	7.58x	6.93x	6.86x	6.57x
EV / Revenue	18.2x	11.1x	9.25x	10.4x	10x	9.23x	9.32x	9.06x
EV / EBITDA	32.1x	18.8x	15.8x	18.2x	17.6x	16.6x	16.7x	16.2x
EV / EBIT	91.5x	59.6x	43.7x	53.4x	54.6x	48.7x	54.1x	53x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	3.32	3.76	4	4.12	4.2	4.243	4.37	4.521
Rate of return	1.86%	3.36%	4.03%	3.55%	3.82%	4.05%	4.17%	4.32%
EPS ²	2.96	6.04	3.7	1.5	3.54	1.159	1.183	1.083
Distribution rate	112%	62.3%	108%	275%	119%	366%	369%	417%
Net sales ¹	1,144	1,423	1,542	1,544	1,574	1,550	1,566	1,636
EBITDA ¹	648.1	842.4	901.1	882.8	900.2	861.4	873.1	915.9
EBIT ¹	227.4	265.3	326.3	300.8	289.2	293.8	269.5	279.7
Net income ¹	303.9	653.6	403.3	163.3	384.5	342.6	95.56	98.6
Net Debt ¹	2,557	3,670	3,456	3,453	3,864	3,574	3,846	4,086
Reference price ²	178.68	111.88	99.29	116.04	110.08	104.71	104.71	104.71
Nbr of stocks (in thousands)	102,197	108,628	108,869	108,640	108,422	102,546	-	-
Announcement Date	03/02/22	02/02/23	01/02/24	06/02/25	05/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CAMDEN PROPERTY TRUST	90.32x	9.23x	16.61x	4.05%	10.74B
EQUITY RESIDENTIAL	44.61x	13.68x	24.57x	-	51.22B
ESSEX PROPERTY TRUST, INC.	49.4x	12.46x	19.09x	3.74%	17.83B
INVITATION HOMES INC.	28.63x	8.47x	16.21x	4.26%	16.67B
MID-AMERICA APARTMENT COMMUNITIES, INC.	34.27x	9.24x	16.38x	4.8%	14.84B
SUN COMMUNITIES, INC.	-44.98x	8.7x	19.2x	3.8%	14.33B
EQUITY LIFESTYLE PROPERTIES, INC.	30.07x	9.69x	19.84x	3.49%	12B
AMERICAN HOMES 4 RENT	33.12x	8.79x	16.47x	4.08%	11.62B
UDR, INC.	34.78x	10.25x	16.69x	4.81%	11.6B
INDEPENDENCE REALTY TRUST, INC.	64.94x	9.03x	16.27x	4.41%	3.74B
Average	36.52x	9.95x	18.13x	4.16%	16.46B
Weighted average by Cap.	35.66x	10.91x	19.74x	4.13%