|
Market Closed -
Australian S.E.
06:10:29 22/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 0.2200 AUD | +2.33% |
|
-6.38% | -77.55% |
| 10-08 | Calix Boosts Share Repurchase Authorization by $100 Million | MT |
| 09-21 | Calix Limited(ASX:CXL) dropped from S&P/ASX All Ordinaries Index | CI |
Company Valuation: Calix Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 988.4 | 755.5 | 257.6 | 72.99 | 88.53 | 47.5 | - | - |
| Change | - | -23.56% | -65.91% | -71.67% | 21.29% | -46.34% | - | - |
| Enterprise Value (EV) 1 | 964.9 | 682.4 | 217.9 | 52.64 | 82.17 | 35.23 | 43.24 | 50.26 |
| Change | - | -29.28% | -68.07% | -75.84% | 56.1% | -57.12% | 22.72% | 16.23% |
| P/E | -59.5x | -29.9x | -9.83x | -3.54x | -1.73x | -3.53x | -4.92x | -6.92x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | -0.8x | -2.86x | 0.1x | -0x | 0x | 0.2x | 0.2x |
| Capitalization / Revenue | 53.5x | 40.6x | 10.6x | 2.59x | 2.46x | 1.11x | 0.93x | 0.79x |
| EV / Revenue | 52.2x | 36.7x | 9.01x | 1.87x | 2.28x | 0.83x | 0.84x | 0.84x |
| EV / EBITDA | -79.4x | -38.7x | -11.5x | -1.82x | -6.37x | -6.98x | -8.85x | -387x |
| EV / EBIT | -59x | -29x | -8.35x | -1.36x | -1.56x | -2.71x | -3.58x | -6.92x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.1029 | -0.1396 | -0.1444 | -0.0961 | -0.2369 | -0.0624 | -0.0447 | -0.0318 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 18.47 | 18.6 | 24.19 | 28.17 | 36.02 | 42.67 | 51.32 | 59.77 |
| EBITDA 1 | -12.14 | -17.63 | -18.88 | -28.95 | -12.9 | -5.045 | -4.885 | -0.1298 |
| EBIT 1 | -16.37 | -23.49 | -26.09 | -38.74 | -52.83 | -13.01 | -12.08 | -7.263 |
| Net income 1 | -16.51 | -23.19 | -25.26 | -19.17 | -51.03 | -14.23 | -11.98 | -7.884 |
| Net Debt 1 | -23.51 | -73.15 | -39.7 | -20.35 | -6.356 | -12.27 | -4.262 | 2.758 |
| Reference price 2 | 6.1200 | 4.1700 | 1.4200 | 0.3400 | 0.4100 | 0.2200 | 0.2200 | 0.2200 |
| Nbr of stocks (in thousands) | 161,498 | 181,183 | 181,406 | 214,675 | 215,924 | 215,924 | - | - |
| Announcement Date | 23/08/22 | 23/08/23 | 26/08/24 | 25/08/25 | 25/08/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -3.45x | 0.8x | -6.77x | - | 32.62M | |
| 30.55x | 6.99x | 17.88x | 1.29% | 231B | |
| 28.12x | 4.34x | 13.98x | 2.11% | 124B | |
| 30.28x | 3.67x | 18.81x | 0.95% | 81.39B | |
| 20.71x | 7.36x | 32.72x | 3.57% | 78.35B | |
| 89.86x | 6.61x | 15.39x | 2.39% | 67.4B | |
| 85.22x | 1.25x | 8.5x | 6.1% | 36.31B | |
| 10.6x | 1.14x | 6.17x | 3.13% | 31.17B | |
| 8.93x | 2.99x | 7.03x | 4.73% | 24.16B | |
| 15.37x | 1.76x | 10.33x | 2.63% | 24.49B | |
| Average | 31.62x | 3.69x | 12.40x | 2.99% | 69.8B | |
| Weighted average by Cap. | 35.38x | 5.26x | 17.07x | 2.25% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CXL Stock
- Valuation Calix Limited
Select your edition
All financial news and data tailored to specific country editions
